| Revenue | DKK 256K | — |
| EBITDA | DKK 113K | +56% |
| Net profit | DKK 88K | +56% |
| Total assets | DKK 353K | +22% |
| Equity | DKK 67K | -45% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 624 | 131 | 130 | -37 | 188 | 224 | 117 | 140 | 125 | 800 | — | — | — | 256 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -203 | 22 | 88 | -51 | 95 | 94 | -2 | 42 | 44 | 123 | 216 | 144 | 72 | 113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -203 | 22 | 88 | -51 | 95 | 94 | -2 | 42 | 44 | 123 | 216 | 144 | 72 | 113 |
| Net financials | -57 | -55 | -9 | 0 | 0 | 1 | 0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 |
| Profit before tax | -260 | -33 | 78 | -51 | 95 | 96 | -2 | 42 | 438 | 122 | 215 | 144 | 72 | 113 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 27 | 47 | 32 | 16 | 25 |
| Net profit | -260 | -33 | 78 | -51 | 95 | 96 | -2 | 42 | 42 | 95 | 168 | 112 | 56 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.297 | 785 | 464 | 413 | 135 | 228 | 137 | 281 | 353 | 194 | 469 | 345 | 289 | 353 |
| Equity | 421 | 389 | 467 | 116 | 91 | 69 | 67 | 59 | 1 | 14 | 181 | 183 | 122 | 67 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.876 | 397 | -3 | 297 | 44 | 159 | 69 | 222 | 352 | 180 | 287 | 162 | 167 | 286 |
| Total debt | 1.876 | 397 | -3 | 297 | 44 | 159 | 69 | 222 | 352 | 180 | 287 | 162 | 167 | 286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Founder | Founder | 2010 | — | — |
HB Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2010 | |
| Individual | 15.0% | 15.0% | 2010 | |
| Individual | 15.0% | 15.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Louise Dalgaard | Founder | 0 companies |
| Hanne Birgitte Dalgaard | Founder | 0 companies |