| Revenue | DKK -104K | +1011% |
| EBITDA | DKK -104K | -1011% |
| Net profit | DKK -83K | -1026% |
| Total assets | DKK 214K | +121% |
| Equity | DKK -179K | -86% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 675 | 386 | 306 | 263 | 658 | -95 | -25 | -19 | -0 | -3 | 0 | -4 | -9 | -104 |
| Staff expenses | -0 | -0 | -0 | -191 | -111 | -164 | -108 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 436 | 386 | 306 | 72 | 548 | -259 | -133 | -20 | -0 | -3 | 0 | -4 | -9 | -104 |
| Depreciation & amort. | -85 | -222 | -148 | -222 | -211 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 |
| EBIT | 351 | 164 | 158 | -149 | 337 | -259 | -133 | -20 | -0 | -3 | 0 | -4 | -9 | -110 |
| Net financials | 0 | 0 | 2 | 0 | -6 | -1 | -2 | -1 | -4 | -4 | -4 | 0 | -0 | 0 |
| Profit before tax | 351 | 164 | 160 | -149 | 331 | -259 | -134 | -22 | -4 | -7 | -4 | -4 | -9 | -110 |
| Tax | 88 | 41 | 21 | -29 | 86 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -2 | -27 |
| Net profit | 264 | 123 | 139 | -120 | 245 | -259 | -134 | -22 | -4 | -7 | -4 | -3 | -7 | -83 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.250 | 1.531 | 1.204 | 1.093 | 818 | 588 | 478 | 4 | 3 | 3 | 2 | 1 | 97 | 214 |
| Equity | 537 | 161 | 219 | 99 | 344 | 85 | -50 | -71 | -75 | -82 | -86 | -89 | -96 | -179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 557 | 1.174 | 844 | 902 | 474 | 503 | 528 | 75 | 78 | 84 | 87 | 90 | 193 | 393 |
| Total debt | 557 | 1.174 | 844 | 902 | 474 | 503 | 528 | 75 | 78 | 84 | 87 | 90 | 193 | 393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
XY Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRIDGEWORKERS ApS | Company | 90.0% | 90.0% | 2013 |
ACCOPOINT ApS | Company | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Xuepeng Yin | Founder | 0 companies |
| Jens Bille | Chairman | 0 companies |
| Bo Alexander Barfod | Chairman | 0 companies |