| Revenue | DKK 0 | — |
| EBITDA | DKK 678K | +133% |
| Net profit | DKK -562K | +78% |
| Total assets | DKK 43,6M | -9% |
| Equity | DKK 43,1M | -1% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 6.758 | 7.727 | 7.267 | 5.395 | 0 |
| Staff expenses | -1.647 | -1.902 | -2.581 | -1.529 | -157 |
| EBITDA | 233 | 128 | 110.435 | -2.055 | 678 |
| Depreciation & amort. | -195 | -55 | 55.920 | -28 | 939 |
| EBIT | 38 | 73 | 54.515 | -2.083 | -261 |
| Net financials | -32 | -27 | -19 | -515 | -301 |
| Profit before tax | 6 | 46 | 54.497 | -2.598 | -562 |
| Tax | 13 | 13 | 11.149 | -0 | -0 |
| Net profit | -7 | 33 | 43.347 | -2.598 | -562 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 5.444 | 5.664 | 61.605 | 48.041 | 43.573 |
| Equity | 2.900 | 2.946 | 46.293 | 43.695 | 43.133 |
| Long-term debt | 1.484 | 1.631 | 1.584 | 0 | 0 |
| Short-term debt | 1.060 | 1.087 | 13.728 | 4.346 | 439 |
| Total debt | 2.544 | 2.718 | 15.312 | 4.346 | 439 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CE Management | Management | 1997 – 2021 |
PE Unofficial title | Unofficial title | 2021 – 2023 |
PR Management | Management | 1970 – 1997 |
Ri | Audit | 1970 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (37) | ||
| Board of Directors | 2016 – 2020 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 1970 – 1992 | |
| Board of Directors | 1970 – 1992 | |
| Board of Directors | 1992 – 2014 | |
| Deputy Chairman | 2020 – 2021 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2005 – 2011 | |
| Board of Directors | 1970 – 1993 | |
| Board of Directors | 1992 – 1997 | |
| Board of Directors | 1992 – 1993 | |
| Board of Directors | 1970 – 2012 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 1970 – 1992 | |
| Board of Directors | 1970 – 1997 | |
| Deputy Chairman | 2015 – 2020 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 1992 – 1999 | |
| Board of Directors | 1970 – 1992 | |
| Board of Directors | 1970 – 1992 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2008 – 2012 | |
| Chairman | 1999 – 2002 | |
| Board of Directors | 2012 – 2021 | |
| Deputy Chairman | 2011 – 2015 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 1970 – 2002 | |
| Board of Directors | 1970 – 1992 | |
| Board of Directors | 1970 – 2011 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 1970 – 1992 | |
| Chairman | 2011 – 2016 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Emil Hundebøll | Management | 0 companies |
| Poul Erik Andersen | Unofficial title | 0 companies |
| Preben Rasmussen | Management | 0 companies |
| Revisionskontoret i Vejle | Audit | 0 companies |
| Erik Munk-Christensen | Board of Directors | 0 companies |
| Peter Fog | Chairman | 0 companies |
| Jens Kurt Sørensen | Board of Directors | 0 companies |
| Jens Michael Andersen | Board of Directors | 0 companies |
| Arnold Christiansen | Board of Directors | 0 companies |
| Bjarne Pedersen | Board of Directors | 0 companies |
| Kurt Henriksen | Board of Directors | 0 companies |
| Arne Hansen Sigtenbjerggaard | Deputy Chairman | 0 companies |
| Hans Olaf Bennetzen | Board of Directors | 0 companies |
| Keld Stampe | Board of Directors | 0 companies |
| Børge Nielsen | Board of Directors | 0 companies |
| Torben Bendtsen | Board of Directors | 0 companies |
| Tommy Engebæk | Board of Directors | 0 companies |
| Tage Eriksen Kristensen | Board of Directors | 0 companies |
| Thomas Peder Thøgersen | Board of Directors | 0 companies |
| Preben Moustgaard Hundebøl | Board of Directors | 0 companies |
| Boye Horsted | Board of Directors | 0 companies |
| Leif Skov | Deputy Chairman | 0 companies |
| Lars Muusmann | Board of Directors | 0 companies |
| Erik de Fønss | Board of Directors | 0 companies |
| Jakob Berggren Sandgrav | Board of Directors | 0 companies |
| Svend Aage Lorenz | Board of Directors | 0 companies |
| Aksel Egon Hansen | Board of Directors | 0 companies |
| Bent Viborg Pedersen | Board of Directors | 0 companies |
| Finn Drachmann | Board of Directors | 0 companies |
| Anders Buchwald Hansen | Chairman | 0 companies |
| Peter Hansen | Board of Directors | 0 companies |
| Mads Graunkær | Deputy Chairman | 0 companies |
| Preben Hviid Larsen | Board of Directors | 0 companies |
| Robert Staal Dinesen | Board of Directors | 0 companies |
| Kristian Peder Pedersen | Board of Directors | 0 companies |
| Thorkild Hansen | Board of Directors | 0 companies |
| Børge Mathiesen | Board of Directors | 0 companies |
| Leo Bøgeholm Madsen | Board of Directors | 0 companies |
| Folmer Christensen | Board of Directors | 0 companies |
| Per Christian Hansen | Chairman | 0 companies |
| Karsten Lillebæk | Board of Directors | 0 companies |