| Revenue | DKK 2,6M | -57% |
| EBITDA | DKK 2K | -99% |
| Net profit | DKK 94K | -43% |
| Total assets | DKK 5,6M | -14% |
| Equity | DKK 694K | -79% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 5.335 | 5.712 | 5.884 | 5.978 | 6.008 | 2.591 |
| Staff expenses | -5.143 | -5.522 | -5.802 | -5.819 | -5.783 | -2.589 |
| EBITDA | 200 | 190 | 82 | 160 | 225 | 2 |
| Depreciation & amort. | 4 | -14 | -14 | -11 | -0 | -0 |
| EBIT | 196 | 176 | 68 | 149 | 225 | 2 |
| Net financials | 73 | 94 | 168 | 128 | -13 | -54 |
| Profit before tax | 269 | 270 | 236 | 277 | 212 | 56 |
| Tax | -0 | -0 | -0 | -26 | 48 | -38 |
| Net profit | 269 | 270 | 236 | 303 | 164 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 |
|---|---|---|---|---|---|---|
| Total assets | 5.079 | 5.428 | 5.666 | 6.216 | 6.502 | 5.585 |
| Equity | 2.320 | 2.590 | 2.826 | 3.129 | 3.293 | 694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.725 |
| Short-term debt | 2.759 | 2.838 | 2.840 | 3.087 | 3.209 | 4.891 |
| Total debt | 2.759 | 2.838 | 2.840 | 3.087 | 3.209 | 4.891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 1971 | — | — |
BA Management | Management | 2017 | — | — |
AK Management | Management | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1996 | |
Semantix A/S | Company | 100.0% | 100.0% | 2017 |
| Individual | 33.3% | 33.3% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Richard Knudsen | Management | 0 companies |
| Britta Aagaard | Management | 0 companies |
| Alice Keilberg | Management | 0 companies |
| Pär Gunnar Nordlander | Board of Directors | 0 companies |
| Peer Erik Astrup | Chairman | 0 companies |
| Hans Peter Hartz Johansen | Board of Directors | 0 companies |
| Carina Veronica Vibenius | Board of Directors | 0 companies |
| Kurt Henning Keilberg | Board of Directors | 0 companies |
| Stefan Mandix Aagaard | Board of Directors | 0 companies |
| Jan Patrik Attemark | Chairman | 0 companies |
| Niels Martin Schreiner Andersen | Board of Directors | 0 companies |
| Karsten Thygesen | Board of Directors | 0 companies |
| Poul Svend Kristiansen | Board of Directors | 0 companies |
| Ole Keilberg | Board of Directors | 0 companies |
| Anders Lars Edwin Uddfors | Chairman | 0 companies |
| Elisabeth Kerstin Olsson Cardoso Da Silva | Board of Directors | 0 companies |
| Jørgen Jensen | Board of Directors | 0 companies |
| Hans-Otto Wilhelm Rosenbohm | Board of Directors | 0 companies |