| Revenue | DKK 830K | +90% |
| EBITDA | DKK 762K | +74% |
| Net profit | DKK 199K | +479% |
| Total assets | DKK 11M | -1% |
| Equity | DKK 701K | +40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.170 | 1.231 | 1.213 | 1.230 | 1.226 | 868 | 841 | 372 | 373 | 459 | 499 | 437 | 830 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -493 | -415 | -5 | -20 | -0 | -0 | -0 | -68 |
| EBITDA | 739 | 1.089 | 804 | 188 | 40 | 374 | 427 | 367 | 354 | 459 | 499 | 437 | 762 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -150 | -234 | -211 | -234 | -135 | -115 | -115 | -115 |
| EBIT | 739 | 1.089 | 804 | 188 | 40 | 225 | 192 | 155 | 119 | 324 | 384 | 323 | 647 |
| Net financials | -414 | -323 | -388 | -350 | -334 | -307 | -278 | -290 | -287 | -274 | -247 | -387 | -408 |
| Profit before tax | 859 | 766 | 416 | -162 | -295 | -83 | -21 | -134 | -168 | 50 | 137 | -64 | 239 |
| Tax | 229 | 129 | 96 | -36 | -55 | -20 | -15 | 61 | -193 | 41 | 37 | -12 | 40 |
| Net profit | 630 | 637 | 320 | -126 | -240 | -62 | -6 | -195 | 25 | 9 | 100 | -53 | 199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.420 | 11.036 | 12.005 | 11.837 | 11.834 | 11.762 | 11.759 | 11.643 | 11.394 | 11.186 | 11.109 | 11.044 | 10.988 |
| Equity | 521 | 658 | 678 | 552 | 312 | 250 | 615 | 419 | 445 | 454 | 554 | 502 | 701 |
| Long-term debt | 8.856 | 8.856 | 9.624 | 9.551 | 9.480 | 8.614 | 8.086 | 7.383 | 6.728 | 6.163 | 5.588 | 5.086 | 4.550 |
| Short-term debt | 652 | 1.100 | 1.154 | 1.095 | 1.320 | 2.102 | 2.405 | 3.047 | 3.458 | 3.545 | 3.873 | 4.279 | 4.510 |
| Total debt | 9.508 | 9.956 | 10.778 | 10.646 | 10.800 | 10.715 | 10.490 | 10.430 | 10.187 | 9.708 | 9.461 | 9.365 | 9.060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JN Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JYSK FRIGG ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Nørremark Gram-Nielsen | Chief Executive Officer | 0 companies |
| Peter Gram-Nielsen | Chief Executive Officer | 0 companies |
| Jonas Nørremark Gram-Nielsen | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Marianne Nørremark Gram-Nielsen | Board of Directors | 0 companies |