| Revenue | — | — |
| EBITDA | DKK -1K | -54% |
| Net profit | DKK 19K | +2% |
| Total assets | DKK 574K | +3% |
| Equity | DKK 574K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.397 | 1.267 | -229 | -81 | -2 | -1 | -1 | -1 | -6 | — | — |
| Staff expenses | -684 | -972 | -7 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 713 | 295 | -237 | -106 | -2 | -1 | -1 | -1 | -6 | -1 | -1 |
| Depreciation & amort. | -114 | -117 | -403 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 599 | 178 | -639 | -106 | -2 | -1 | -1 | -1 | -6 | -1 | -1 |
| Net financials | 49 | 47 | 73 | 37 | 20 | 27 | 25 | 26 | 25 | 20 | 21 |
| Profit before tax | 648 | 225 | -566 | -70 | 18 | 26 | 24 | 25 | 19 | 19 | 19 |
| Tax | 169 | -40 | -197 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 480 | 265 | -369 | -70 | 18 | 26 | 24 | 25 | 19 | 19 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.011 | 3.116 | 2.472 | 2.317 | 696 | 727 | 592 | 617 | 636 | 555 | 574 |
| Equity | 2.097 | 2.445 | 1.993 | 1.824 | 542 | 568 | 592 | 617 | 636 | 555 | 574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 516 | 474 | 479 | 493 | 154 | 160 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 516 | 474 | 479 | 493 | 154 | 160 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUNKS ApS | Company | 100.0% | 100.0% | 2010 |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Calle Hansen | Management | 0 companies |
| Annette Irene Bechmann | Board of Directors | 0 companies |