| Revenue | DKK 370K | +86% |
| EBITDA | DKK 370K | +86% |
| Net profit | DKK 175K | +267% |
| Total assets | DKK 3,2M | +2% |
| Equity | DKK 1,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 368 | 269 | 651 | 704 | 231 | 327 | 289 | 282 | 215 | 416 | 186 | 199 | 370 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 368 | 269 | 565 | 607 | 130 | 327 | 289 | 282 | 215 | 416 | 186 | 199 | 370 |
| Depreciation & amort. | -79 | -83 | -0 | -0 | -0 | -122 | -118 | -118 | -110 | -113 | -118 | -118 | -120 |
| EBIT | 289 | 186 | 565 | 607 | 130 | 205 | 171 | 164 | 106 | 304 | 68 | 81 | 251 |
| Net financials | -181 | -117 | -116 | -88 | -80 | -78 | -70 | -79 | -23 | -24 | -22 | -20 | -26 |
| Profit before tax | 108 | 70 | 449 | 519 | 49 | 127 | 100 | 85 | 82 | 279 | 46 | 61 | 225 |
| Tax | 27 | 17 | 106 | 117 | 12 | 28 | 22 | 15 | 18 | 62 | 12 | 14 | 50 |
| Net profit | 81 | 53 | 344 | 403 | 37 | 99 | 78 | 70 | 64 | 217 | 34 | 48 | 175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.729 | 3.652 | 3.838 | 3.672 | 3.473 | 3.548 | 3.426 | 3.392 | 3.334 | 3.452 | 3.271 | 3.140 | 3.194 |
| Equity | 172 | 225 | 569 | 971 | 1.009 | 1.108 | 1.186 | 1.257 | 1.320 | 1.538 | 1.572 | 1.619 | 1.794 |
| Long-term debt | 2.677 | 2.517 | 2.358 | 2.197 | 2.034 | 1.866 | 1.698 | 1.556 | 1.376 | 1.188 | 1.021 | 851 | 681 |
| Short-term debt | 847 | 860 | 827 | 408 | 324 | 441 | 405 | 433 | 481 | 544 | 493 | 480 | 515 |
| Total debt | 3.523 | 3.377 | 3.185 | 2.605 | 2.358 | 2.307 | 2.103 | 1.989 | 1.857 | 1.732 | 1.513 | 1.331 | 1.195 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MISA FINANS ApS | Company | 50.0% | 50.0% | 2013 |
| Individual | 50.0% | 50.0% | 2013 | |
UJUKE HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|