| Revenue | DKK 25K | -128% |
| EBITDA | DKK 25K | +125% |
| Net profit | DKK 6K | +106% |
| Total assets | DKK 259K | +0% |
| Equity | DKK 244K | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 531 | 367 | 670 | 1.167 | 2.017 | 745 | -96 | -88 | 25 |
| Staff expenses | -401 | -361 | -570 | -569 | -597 | -535 | -2 | -10 | -0 |
| EBITDA | 111 | -13 | 80 | 598 | 1.420 | 211 | -97 | -99 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -30 | -88 | -104 | -60 | -21 | -12 |
| EBIT | 111 | -13 | 80 | 567 | 1.332 | 107 | -157 | -119 | 13 |
| Net financials | -0 | -2 | -8 | -16 | -5 | -11 | -8 | -6 | -4 |
| Profit before tax | 110 | -16 | 72 | 551 | 1.326 | 96 | -165 | -125 | 8 |
| Tax | 28 | -4 | 18 | 130 | 294 | 22 | -36 | -27 | 2 |
| Net profit | 83 | -12 | 54 | 422 | 1.032 | 74 | -129 | -98 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 405 | 439 | 1.168 | 1.336 | 2.367 | 2.567 | 483 | 258 | 259 |
| Equity | — | 83 | 137 | 558 | 1.391 | 465 | 336 | 238 | 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 227 | 356 | 1.031 | 568 | 900 | 2.046 | 144 | 21 | 15 |
| Total debt | 227 | 356 | 1.031 | 777 | 900 | 2.046 | 144 | 21 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS GREGERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lyngholm Gregersen | Management | 0 companies |
| Anders Jensen | Board of Directors | 0 companies |