| Revenue | DKK -179K | +18% |
| EBITDA | DKK -255K | -30% |
| Net profit | DKK 309K | -7% |
| Total assets | DKK 9,5M | +2% |
| Equity | DKK 9,5M | +2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -1 | -2 | -3 | -3 | -4 | -4 | -4 | -4 | -49 | -151 | -179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -76 |
| EBITDA | 311 | 149 | 379 | -1 | -2 | -3 | -3 | -4 | -4 | -4 | -4 | -49 | -196 | -255 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 311 | 149 | 379 | -1 | -2 | -3 | -3 | -4 | -4 | -4 | -4 | -49 | -196 | -255 |
| Net financials | 313 | 154 | 391 | 390 | 385 | 441 | 611 | 93 | 6.106 | 1.104 | 376 | 173 | 551 | 578 |
| Profit before tax | 316 | 153 | 390 | 388 | 383 | 438 | 608 | 88 | 6.102 | 1.100 | 371 | 123 | 354 | 323 |
| Tax | 2 | 1 | 2 | -1 | 1 | -0 | 5 | 9 | 12 | 11 | 24 | 32 | 21 | 14 |
| Net profit | 314 | 152 | 387 | 389 | 383 | 438 | 603 | 79 | 6.090 | 1.089 | 348 | 91 | 333 | 309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.081 | 1.208 | 1.570 | 852 | 1.210 | 1.625 | 1.965 | 1.949 | 8.010 | 8.908 | 9.152 | 9.139 | 9.354 | 9.535 |
| Equity | 912 | 968 | 1.257 | 840 | 1.122 | 1.459 | 1.959 | 1.933 | 7.915 | 8.893 | 9.128 | 9.105 | 9.320 | 9.507 |
| Long-term debt | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 30 | 20 | 14 |
| Short-term debt | 169 | 240 | 311 | 13 | 88 | 166 | 6 | 16 | 95 | 14 | 2 | 4 | 13 | 13 |
| Total debt | 169 | 240 | 313 | 13 | 88 | 166 | 6 | 16 | 95 | 14 | 24 | 34 | 33 | 27 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Laura Kjær Gravengaard | Chairman | 0 companies |
| Anne-Mette Gravengaard | Board of Directors | 0 companies |
| Anne-Dorthe Gravengaard | Board of Directors | 0 companies |