| Revenue | DKK 4K | -34% |
| EBITDA | DKK 4K | -34% |
| Net profit | DKK -54K | -28% |
| Total assets | DKK 1M | -21% |
| Equity | DKK 423K | -11% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 | -17 | -24 | 6 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | -17 | -24 | 6 | 4 |
| Depreciation & amort. | -14 | -14 | -25 | -30 | -30 |
| EBIT | 2 | -32 | -49 | -24 | -26 |
| Net financials | -7 | -10 | -16 | -21 | -34 |
| Profit before tax | -4 | -42 | -65 | -45 | -60 |
| Tax | -12 | -9 | 9 | -3 | -7 |
| Net profit | 7 | -32 | -74 | -42 | -54 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 596 | 625 | 1.010 | 1.282 | 1.018 |
| Equity | 385 | 592 | 518 | 477 | 423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 33 | 492 | 806 | 595 |
| Total debt | 211 | 33 | 492 | 806 | 595 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HP Founder | Founder | 2010 |
MV Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (2) | ||
TR Management | Management | 2010 – 2010 |
HK Management | Management | 2010 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Former (2) | ||
| Chairman | 2010 – 2011 | |
| Board of Directors | 2010 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Petersen | Founder | 0 companies |
| Torben Rasmussen | Management | 0 companies |
| Mads Vejrup | Chief Executive Officer | 0 companies |
| Hans Knag Tjørnelund | Management | 0 companies |
| Therkel Hansen Vejrup | Chairman | 0 companies |
| Tove Vejrup | Board of Directors | 0 companies |
| Peter Schmitz | Chairman | 0 companies |
| Søren Leerskov Rasmussen | Board of Directors | 0 companies |