| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | -7% |
| Net profit | DKK 438K | +17% |
| Total assets | DKK 5,1M | +9% |
| Equity | DKK 5,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 40 | 34 | 37 | 37 | 35 | 41 | 34 | 34 | 35 | 23 | -8 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 40 | 34 | 37 | 37 | 35 | 41 | 34 | 34 | 35 | 23 | -8 | -8 |
| Depreciation & amort. | -6 | -26 | -26 | -26 | -26 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 14 | 8 | 11 | 11 | 16 | 41 | 34 | 34 | 35 | 23 | -8 | -8 |
| Net financials | 87 | 167 | 278 | 207 | 318 | 222 | 157 | 635 | 774 | 766 | 319 | 354 | 416 |
| Profit before tax | 78 | 181 | 286 | 218 | 10 | 238 | 198 | 669 | 808 | 801 | 342 | 346 | 408 |
| Tax | -1 | -6 | 0 | 6 | 6 | -0 | 10 | 46 | 130 | 84 | -76 | -28 | -29 |
| Net profit | 78 | 187 | 285 | 212 | 4 | 238 | 188 | 623 | 679 | 716 | 418 | 374 | 438 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 690 | 723 | 953 | 1.116 | 1.399 | 1.571 | 1.769 | 2.520 | 3.331 | 4.031 | 4.291 | 4.683 | 5.106 |
| Equity | 616 | 706 | 943 | 1.106 | 1.387 | 1.555 | 1.743 | 2.366 | 3.045 | 3.846 | 4.263 | 4.638 | 5.076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 17 | 10 | 10 | 13 | 16 | 26 | 154 | 286 | 186 | 28 | 46 | 30 |
| Total debt | 75 | 17 | 10 | 10 | 13 | 16 | 26 | 154 | 286 | 186 | 28 | 46 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|