| Revenue | DKK 221K | +628% |
| EBITDA | DKK 221K | +628% |
| Net profit | DKK 150K | +11224% |
| Total assets | DKK 1,2M | +28% |
| Equity | DKK 578K | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 906 | 44 | -86 | 59 | 202 | 59 | 25 | 74 | 40 | -133 | -30 | -22 | 30 | 221 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 44 | -86 | 59 | 202 | 59 | 25 | 74 | 40 | -133 | -30 | -22 | 30 | 221 |
| Depreciation & amort. | -0 | -21 | -24 | -17 | -17 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 54 | 23 | -110 | 42 | 185 | 46 | 25 | 74 | 40 | -133 | -30 | -22 | 30 | 221 |
| Net financials | -23 | -21 | -28 | -24 | -26 | -28 | -14 | -13 | -12 | -4 | -9 | -10 | -32 | -29 |
| Profit before tax | 31 | 41 | -138 | 18 | 159 | 19 | 11 | 60 | 28 | -137 | -39 | -32 | -2 | 192 |
| Tax | 8 | 19 | -34 | 4 | 35 | 4 | 2 | 13 | 6 | -30 | -9 | -7 | -0 | 42 |
| Net profit | 23 | 22 | -104 | 14 | 124 | 14 | 9 | 47 | 22 | -107 | -30 | -25 | -1 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 714 | 882 | 1.094 | 1.066 | 1.377 | 1.252 | 1.289 | 1.228 | 1.260 | 935 | 915 | 961 | 914 | 1.166 |
| Equity | 162 | 183 | 361 | 375 | 499 | 514 | 522 | 569 | 591 | 484 | 454 | 429 | 428 | 578 |
| Long-term debt | 0 | 0 | 652 | 606 | 723 | 684 | 731 | 598 | 613 | 430 | 445 | 424 | 448 | 505 |
| Short-term debt | 553 | 699 | 81 | 85 | 155 | 55 | 36 | 61 | 56 | 21 | 16 | 108 | 38 | 84 |
| Total debt | 553 | 699 | 733 | 691 | 878 | 739 | 767 | 659 | 669 | 451 | 461 | 532 | 486 | 589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2010 | — | — |
JS Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUNE OG JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Lapain | Management | 0 companies |
| Jørgen Steen Jensen | Management | 0 companies |