| Revenue | DKK -1,7M | -32% |
| EBITDA | DKK -5,5M | +29% |
| Net profit | DKK -7,4M | +34% |
| Total assets | DKK 475K | -95% |
| Equity | DKK -23,1M | -47% |
| Employees | — | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | -2.543 | -1.730 |
| Staff expenses | -5.182 | -3.755 |
| EBITDA | -7.725 | -5.485 |
| Depreciation & amort. | 743 | 1.236 |
| EBIT | -8.469 | -6.721 |
| Net financials | -1.004 | -661 |
| Profit before tax | -9.473 | -7.382 |
| Tax | 1.694 | -0 |
| Net profit | -11.167 | -7.382 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 9.844 | 475 |
| Equity | -15.753 | -23.135 |
| Long-term debt | 448 | 358 |
| Short-term debt | 25.149 | 23.252 |
| Total debt | 25.597 | 23.610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
UB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
HN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Trillingsgaard | Chief Executive Officer | 0 companies |
| Ulrik Blinkenberg | Chief Executive Officer | 0 companies |
| Michael Gram Kirkegaard | Chief Executive Officer | 0 companies |
| Pål Mørkved | Chief Executive Officer | 0 companies |
| Heidi Næsted Stuhaug | Chief Executive Officer | 0 companies |
| Remy Engelsen | Board of Directors | 0 companies |
| Åse Aulie Michelet | Chairman | 0 companies |
| Eystein Johannes Hauge | Board of Directors | 0 companies |
| Ellen-Marie Baardsen | Board of Directors | 0 companies |
| Tomas Øen | Board of Directors | 0 companies |
| Nicolai Thomas Ride Schanche | Chairman | 0 companies |