| Revenue | DKK -11K | +128% |
| EBITDA | DKK -11K | -128% |
| Net profit | DKK -2K | -103% |
| Total assets | DKK 1,2M | -1% |
| Equity | DKK 1,1M | -6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.168 | 1.245 | 1.068 | 842 | 792 | 769 | 770 | 375 | -14 | -38 | -15 | -7 | -5 | -11 |
| Staff expenses | -907 | -887 | -900 | -728 | -715 | -831 | -817 | -148 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 261 | 359 | 169 | 114 | 77 | -63 | -47 | 227 | -14 | -38 | -15 | -7 | -5 | -11 |
| Depreciation & amort. | 98 | -79 | -83 | -18 | -16 | -18 | -42 | -28 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 163 | 280 | 86 | 96 | 61 | -81 | -89 | 199 | -14 | -38 | -15 | -7 | -5 | -11 |
| Net financials | -12 | -9 | -11 | -8 | -2 | -3 | -3 | -7 | 91 | 78 | -177 | 102 | 59 | 9 |
| Profit before tax | 151 | 270 | 75 | 88 | 59 | -84 | -92 | 192 | 77 | 41 | -192 | 95 | 54 | -2 |
| Tax | 39 | 67 | 19 | 21 | 13 | -18 | 22 | 1 | 17 | 9 | -0 | -0 | -0 | -0 |
| Net profit | 112 | 203 | 56 | 67 | 45 | -65 | -114 | 192 | 60 | 31 | -192 | 95 | 54 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.799 | 1.906 | 1.937 | 1.983 | 2.168 | 2.005 | 1.971 | 1.482 | 1.458 | 1.432 | 1.174 | 1.217 | 1.189 | 1.173 |
| Equity | 1.145 | 1.348 | 1.404 | 1.471 | 1.517 | 1.451 | 1.285 | 1.422 | 1.427 | 1.402 | 1.153 | 1.189 | 1.182 | 1.113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 628 | 547 | 533 | 512 | 651 | 554 | 686 | 60 | 31 | 30 | 21 | 28 | 7 | 60 |
| Total debt | 628 | 547 | 533 | 512 | 651 | 554 | 686 | 60 | 31 | 30 | 21 | 28 | 7 | 60 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|