| Revenue | DKK 209K | -17% |
| EBITDA | DKK 209K | -17% |
| Net profit | DKK 1M | +29% |
| Total assets | DKK 13,4M | +19% |
| Equity | DKK 10,2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -12 | -15 | -12 | -13 | -14 | -11 | -8 | -8 | -6 | 272 | 277 | 251 | 209 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -12 | -15 | -12 | -13 | -14 | -11 | -8 | -8 | -17 | 272 | 277 | 251 | 209 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -49 | -49 | -54 |
| EBIT | -9 | -12 | -15 | -12 | -13 | -14 | -11 | -8 | -8 | -17 | 222 | 227 | 201 | 155 |
| Net financials | 291 | 270 | 321 | 427 | 668 | 736 | 981 | 904 | 910 | 2.115 | 851 | 584 | 678 | 897 |
| Profit before tax | 282 | 263 | 306 | 415 | 655 | 722 | 970 | 896 | 902 | 2.098 | 1.073 | 811 | 879 | 1.052 |
| Tax | -2 | 2 | 0 | -0 | 4 | -3 | 0 | 0 | 6 | 41 | 22 | 76 | 86 | 29 |
| Net profit | 283 | 261 | 306 | 415 | 651 | 725 | 969 | 896 | 896 | 2.057 | 1.051 | 735 | 793 | 1.023 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 840 | 1.004 | 1.255 | 1.626 | 2.249 | 2.884 | 3.659 | 4.919 | 5.484 | 10.860 | 9.936 | 10.520 | 11.215 | 13.356 |
| Equity | — | 999 | 1.209 | 1.525 | 2.077 | 2.700 | 3.566 | 4.356 | 5.144 | 7.091 | 8.029 | 8.650 | 9.325 | 10.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.410 | 1.329 | 1.248 | 2.298 |
| Short-term debt | 5 | 5 | 46 | 101 | 173 | 183 | 92 | 563 | 339 | 3.741 | 453 | 480 | 575 | 755 |
| Total debt | 5 | 5 | 46 | 101 | 173 | 183 | 92 | 563 | 339 | 3.741 | 1.863 | 1.809 | 1.824 | 3.053 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Drud Jensen | Audit | 0 companies |