| Revenue | DKK 3,4M | +17% |
| EBITDA | DKK 3,4M | +17% |
| Net profit | DKK 675K | -12% |
| Total assets | DKK 33,2M | +1% |
| Equity | DKK 755K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 110 | 354 | 2.996 | 2.743 | 1.601 | 1.059 | 7.125 | 2.209 | 1.948 | 1.960 | 2.078 | 2.875 | 3.361 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 203 | 73 | 354 | 2.996 | 2.743 | 1.601 | 1.059 | 7.125 | 2.209 | 1.948 | 1.960 | 2.078 | 2.875 | 3.361 |
| Depreciation & amort. | -0 | -0 | -4 | -5 | -5 | -7 | -8 | -5 | -6 | -9 | -7 | -5 | -5 | -3 |
| EBIT | 203 | 73 | 350 | 2.991 | 2.738 | 1.594 | 1.050 | 7.120 | 2.203 | 1.940 | 1.953 | 2.073 | 2.870 | 3.358 |
| Net financials | -384 | -381 | -454 | -572 | -397 | -328 | -457 | -808 | -1.084 | -1.409 | -1.757 | -1.838 | -1.884 | -2.493 |
| Profit before tax | -181 | -308 | -104 | 2.419 | 2.340 | 1.267 | 593 | 6.312 | 1.119 | 531 | 196 | 234 | 986 | 865 |
| Tax | -45 | -77 | -24 | 572 | 515 | 279 | 131 | 1.389 | 246 | 117 | 44 | 52 | 217 | 190 |
| Net profit | -136 | -231 | -80 | 1.847 | 1.826 | 988 | 463 | 4.923 | 873 | 414 | 153 | 183 | 769 | 675 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.824 | 11.107 | 14.076 | 9.369 | 12.653 | 4.756 | 15.126 | 20.484 | 22.186 | 26.132 | 23.536 | 21.283 | 32.840 | 33.197 |
| Equity | 633 | 402 | 322 | 2.169 | 1.906 | 1.068 | 543 | 5.003 | 953 | 494 | 233 | 263 | 849 | 755 |
| Long-term debt | 6.000 | 6.000 | 4.800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.192 | 4.706 | 8.955 | 7.200 | 10.747 | 3.688 | 14.583 | 15.480 | 21.233 | 25.639 | 23.304 | 21.020 | 31.991 | 32.442 |
| Total debt | 9.192 | 10.706 | 13.755 | 7.200 | 10.747 | 3.688 | 14.583 | 15.480 | 21.233 | 25.639 | 23.304 | 21.020 | 31.991 | 32.442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDBJERGGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Pedersen | Management | 0 companies |