| Revenue | DKK 1,3M | +71% |
| EBITDA | DKK 499K | +20% |
| Net profit | DKK 293K | +41% |
| Total assets | DKK 1,2M | +23% |
| Equity | DKK 918K | +11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.838 | 1.090 | 1.196 | 1.047 | 1.696 | 1.788 | 2.048 | 2.271 | 1.601 | 895 | 715 | 760 | 762 | 1.307 |
| Staff expenses | -1.245 | -999 | -907 | -714 | -1.430 | -1.592 | -1.916 | -2.412 | -1.057 | -340 | -433 | -363 | -348 | -808 |
| EBITDA | 593 | 91 | 289 | 334 | 266 | 196 | 132 | -141 | 537 | 555 | 281 | 398 | 414 | 499 |
| Depreciation & amort. | 118 | -47 | -390 | -52 | -18 | -52 | -24 | -189 | -118 | -128 | -101 | -123 | -121 | -121 |
| EBIT | 475 | 43 | -102 | 282 | 248 | 144 | 108 | -330 | 419 | 426 | 180 | 275 | 294 | 378 |
| Net financials | -60 | -47 | -42 | -26 | 1 | -10 | -24 | -52 | -116 | -25 | -8 | -7 | -4 | 1 |
| Profit before tax | 415 | -3 | -143 | 256 | 249 | 135 | 84 | -382 | 303 | 402 | 172 | 268 | 290 | 378 |
| Tax | 106 | 2 | -69 | 49 | 57 | 31 | 2 | -49 | 31 | 91 | 44 | 72 | 82 | 86 |
| Net profit | 309 | -5 | -74 | 208 | 192 | 104 | 82 | -334 | 271 | 311 | 128 | 195 | 208 | 293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.231 | 1.141 | 1.284 | 982 | 1.191 | 855 | 1.834 | 2.193 | 1.672 | 1.312 | 1.162 | 1.287 | 1.016 | 1.246 |
| Equity | 280 | 275 | 201 | 409 | 400 | 504 | 586 | 252 | 524 | 834 | 842 | 917 | 825 | 918 |
| Long-term debt | 146 | 43 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 794 | 421 | 614 | 76 | 325 | 187 | 719 | 1.941 | 1.148 | 478 | 320 | 369 | 191 | 328 |
| Total debt | 939 | 852 | 1.083 | 573 | 791 | 351 | 1.248 | 1.941 | 1.148 | 478 | 320 | 369 | 191 | 328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POJ HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Overgaard Jespersen | Management | 0 companies |