| Revenue | DKK 2,2M | +4% |
| EBITDA | DKK 2,2M | +4% |
| Net profit | DKK 1,2M | +16% |
| Total assets | DKK 18,5M | +3% |
| Equity | DKK 10,9M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.444 | 2.412 | 2.430 | 2.431 | 2.527 | 2.444 | 2.581 | 2.572 | 2.263 | 1.120 | 2.171 | 2.115 | 2.201 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.444 | 2.412 | 2.430 | 2.431 | 2.527 | 2.444 | 2.581 | 2.572 | 2.263 | 1.120 | 2.171 | 2.115 | 2.201 |
| Depreciation & amort. | -480 | -480 | -480 | -480 | -480 | -480 | -480 | -480 | -480 | -480 | -480 | -480 | -480 |
| EBIT | 1.964 | 1.932 | 1.950 | 1.951 | 2.047 | 1.964 | 2.101 | 2.092 | 1.783 | 641 | 1.691 | 1.635 | 1.721 |
| Net financials | -303 | -232 | -183 | -217 | -136 | -130 | -143 | -133 | -132 | -80 | -24 | -301 | -177 |
| Profit before tax | 1.661 | 1.700 | 1.767 | 1.734 | 1.911 | 1.834 | 1.959 | 1.960 | 1.651 | 561 | 1.667 | 1.334 | 1.544 |
| Tax | 415 | 387 | 429 | 405 | 424 | 404 | 432 | 432 | 363 | 145 | 368 | 294 | 340 |
| Net profit | 1.247 | 1.312 | 1.338 | 1.330 | 1.486 | 1.431 | 1.527 | 1.528 | 1.288 | 416 | 1.298 | 1.041 | 1.204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.898 | 22.422 | 20.792 | 21.609 | 22.470 | 19.301 | 19.571 | 19.625 | 17.984 | 17.771 | 17.888 | 18.012 | 18.549 |
| Equity | 2.705 | 4.017 | 5.355 | 6.685 | 8.171 | 5.602 | 7.128 | 5.656 | 6.944 | 7.360 | 8.659 | 9.700 | 10.904 |
| Long-term debt | 15.303 | 14.475 | 13.619 | 12.814 | 11.943 | 11.090 | 10.257 | 9.402 | 8.539 | 7.660 | 6.805 | 6.095 | 5.220 |
| Short-term debt | 3.618 | 3.627 | 1.451 | 1.680 | 1.863 | 2.052 | 1.566 | 3.882 | 1.749 | 1.954 | 1.563 | 1.292 | 1.436 |
| Total debt | 18.921 | 18.102 | 15.070 | 14.494 | 13.805 | 13.142 | 11.823 | 13.284 | 10.287 | 9.614 | 8.368 | 7.388 | 6.656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2010 | — | — |
IM Management | Management | 2010 | — | — |
LJ Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIMA HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jørgen Jørgensen | Management | 0 companies |
| Inger Marie Rosenkilde | Management | 0 companies |
| Lene Jørgensen | Management | 0 companies |