| Revenue | DKK -83K | -783% |
| EBITDA | DKK -83K | -783% |
| Net profit | DKK 298K | +712% |
| Total assets | DKK 20,4M | +1% |
| Equity | DKK 20,1M | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 600 | 513 | 555 | 392 | 282 | 245 | -122 | 315 | 467 | 209 | 12 | -83 |
| Staff expenses | -0 | -9 | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 224 | 591 | 471 | 555 | 392 | 282 | 245 | -148 | 315 | 5.318 | 214 | 12 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -192 | -2.621 | -0 | -0 | 2.426 | 3 | -323 | -0 |
| EBIT | 224 | 591 | 471 | 555 | 392 | 90 | -2.376 | -148 | 315 | 2.893 | 211 | -311 | -83 |
| Net financials | -2 | -15 | 21 | 88 | 951 | -1.734 | -99 | -131 | -90 | -268 | 11.218 | 450 | 466 |
| Profit before tax | 221 | 576 | 492 | 644 | 1.342 | -1.644 | -2.475 | -279 | 225 | 2.625 | 11.430 | 138 | 383 |
| Tax | 57 | 87 | 114 | 157 | 75 | -0 | -0 | -0 | -0 | -0 | 20 | 102 | 85 |
| Net profit | 164 | 489 | 378 | 487 | 1.268 | -1.644 | -2.475 | -279 | 225 | 2.625 | 11.410 | 37 | 298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 597 | 1.803 | 1.597 | 4.424 | 5.459 | 4.836 | 9.270 | 8.433 | 8.301 | 10.648 | 20.238 | 20.265 | 20.417 |
| Equity | 250 | 650 | 931 | 2.581 | 3.849 | 2.204 | 6.118 | 5.839 | 6.063 | 8.688 | 19.984 | 19.903 | 20.079 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 347 | 1.153 | 666 | 1.843 | 1.611 | 2.632 | 3.152 | 2.594 | 2.238 | 1.959 | 254 | 362 | 338 |
| Total debt | 347 | 1.153 | 666 | 1.843 | 1.611 | 2.632 | 3.152 | 2.594 | 2.238 | 1.959 | 254 | 362 | 338 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|