| Revenue | DKK -25K | -13% |
| EBITDA | DKK -71K | -197% |
| Net profit | DKK 2,3M | +48% |
| Total assets | DKK 18,6M | +13% |
| Equity | DKK 15,6M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -7 | -3 | -7 | -6 | 905 | 1.549 | 942 | 2.698 | -35 | -29 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -7 | -3 | -7 | -6 | -8 | -48 | -21 | -27 | -335 | 73 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -7 | -3 | -7 | -6 | -8 | -48 | -21 | -27 | -335 | 73 | -71 |
| Net financials | -60 | -112 | 30 | 369 | 1.290 | 1.368 | -579 | 925 | 1.626 | 1.015 | 2.738 | 2.096 | 1.466 | 2.373 |
| Profit before tax | -63 | -116 | 27 | 361 | 1.286 | 1.361 | -585 | 917 | 1.578 | 994 | 2.711 | 1.761 | 1.539 | 2.302 |
| Tax | -1 | -1 | 2 | 0 | -2 | -1 | 1 | -8 | -10 | -7 | -12 | 8 | -30 | -14 |
| Net profit | -63 | -115 | 24 | 361 | 1.288 | 1.363 | -586 | 925 | 1.588 | 1.000 | 2.722 | 1.753 | 1.569 | 2.316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 2 | 33 | 504 | 1.993 | 3.156 | 3.518 | 5.677 | 7.664 | 9.045 | 11.929 | 13.966 | 16.491 | 18.614 |
| Equity | -5 | -120 | -95 | 268 | 1.457 | 2.819 | 2.130 | 3.055 | 6.906 | 7.907 | 10.516 | 12.154 | 13.613 | 15.614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 502 | 318 | 705 | 835 | 733 | 580 |
| Short-term debt | 6 | 122 | 128 | 236 | 186 | 187 | 318 | 867 | 256 | 820 | 708 | 977 | 2.145 | 2.420 |
| Total debt | 6 | 122 | 128 | 236 | 186 | 187 | 318 | 926 | 757 | 1.138 | 1.413 | 1.812 | 2.878 | 3.000 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|