| Revenue | DKK 50K | -21% |
| EBITDA | DKK 38K | +129% |
| Net profit | DKK 2,5M | +224% |
| Total assets | DKK 13,8M | +23% |
| Equity | DKK 12,1M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -63 | -20 | -12 | 0 | -140 | -8 | -176 | 70 | 57 | -15 | 47 | 63 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -63 | -20 | -12 | 0 | -140 | 119 | -176 | 80 | 347 | -115 | -3 | -132 | 38 |
| Depreciation & amort. | -0 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -103 | -20 | -12 | 0 | -140 | 119 | -176 | 80 | 347 | -115 | -3 | -132 | 38 |
| Net financials | 416 | 321 | 15 | 19 | 474 | 4.206 | 1.256 | 806 | 797 | 796 | 954 | 615 | 866 | 2.436 |
| Profit before tax | 415 | 218 | -5 | 7 | 474 | 4.066 | 1.374 | 630 | 876 | 1.143 | 839 | 612 | 734 | 2.474 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 84 | -32 | -24 | -28 | -0 |
| Net profit | 415 | 218 | -5 | 7 | 474 | 4.066 | 1.374 | 630 | 871 | 1.059 | 871 | 636 | 762 | 2.474 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 682 | 1.771 | 1.461 | 1.425 | 1.566 | 4.851 | 5.826 | 9.140 | 9.350 | 10.093 | 10.219 | 10.164 | 11.196 | 13.761 |
| Equity | 677 | 799 | 696 | 602 | 975 | 4.738 | 5.512 | 6.142 | 6.903 | 7.849 | 8.605 | 9.124 | 9.764 | 12.103 |
| Long-term debt | 0 | 723 | 0 | 0 | 0 | 22 | 22 | 31 | 31 | 31 | 39 | 21 | 21 | 21 |
| Short-term debt | 5 | 249 | 765 | 823 | 591 | 91 | 292 | 2.967 | 2.417 | 2.130 | 1.522 | 991 | 1.411 | 1.637 |
| Total debt | 5 | 972 | 765 | 823 | 591 | 113 | 313 | 2.998 | 2.448 | 2.161 | 1.561 | 1.013 | 1.432 | 1.658 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|