| Revenue | DKK 1,7M | -1% |
| EBITDA | DKK 1,7M | -37% |
| Net profit | DKK 1,2M | -38% |
| Total assets | DKK 39,2M | +1% |
| Equity | DKK 17,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.255 | 1.586 | 1.685 | -1.669 | -1.632 | 1.650 | 1.477 | 1.050 | 909 | 1.547 | 1.857 | 1.763 | 1.741 | 1.726 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.182 | 1.586 | 2.468 | -1.012 | 2.154 | 1.996 | 2.327 | 1.489 | 2.350 | 3.697 | 7.682 | 1.413 | 2.741 | 1.726 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.182 | 1.586 | 2.468 | -1.012 | 2.154 | 1.996 | 2.327 | 1.489 | 2.350 | 3.697 | 7.682 | 1.413 | 2.741 | 1.726 |
| Net financials | -849 | -646 | -602 | -431 | -352 | -460 | -358 | -273 | -236 | -226 | -319 | -398 | -350 | -350 |
| Profit before tax | 333 | 940 | 1.866 | -1.444 | 1.801 | 1.536 | 1.969 | 1.216 | 2.114 | 3.472 | 7.363 | 1.015 | 2.391 | 1.476 |
| Tax | 78 | 227 | 416 | -352 | 396 | 324 | 433 | 267 | 465 | 764 | 1.620 | 223 | 526 | 325 |
| Net profit | 255 | 712 | 1.449 | -1.092 | 1.405 | 1.211 | 1.536 | 949 | 1.649 | 2.708 | 5.743 | 792 | 1.865 | 1.151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.464 | 27.383 | 27.962 | 28.248 | 29.662 | 26.281 | 26.756 | 27.834 | 29.408 | 31.527 | 38.032 | 37.613 | 38.973 | 39.237 |
| Equity | 1.862 | 2.575 | 4.024 | 5.115 | 6.767 | 6.778 | 7.115 | 6.864 | 7.513 | 10.221 | 15.965 | 15.757 | 16.922 | 17.073 |
| Long-term debt | 20.718 | 23.583 | 22.440 | 22.231 | 21.718 | 18.458 | 18.289 | 18.175 | 18.055 | 17.874 | 18.561 | 18.480 | 18.436 | 21.792 |
| Short-term debt | 2.805 | 1.131 | 1.228 | 549 | 619 | 404 | 507 | 1.834 | 2.539 | 1.639 | 413 | 340 | 339 | 372 |
| Total debt | 23.522 | 24.714 | 23.668 | 22.780 | 22.337 | 18.863 | 18.796 | 20.009 | 20.594 | 19.513 | 18.974 | 18.820 | 18.775 | 22.164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2010 | — | — |
CM Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EV BOLIG A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vestergaard | Management | 0 companies |
| Claus Møller | Management | 0 companies |
| Kristian Egede | Board of Directors | 0 companies |
| Rasmus Egede | Board of Directors | 0 companies |