| Revenue | DKK 1,4M | -35% |
| EBITDA | DKK 1,4M | -35% |
| Net profit | DKK 985K | -36% |
| Total assets | DKK 9,7M | +22% |
| Equity | DKK 3,2M | +44% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -87 | -24 | 155 | 640 | 469 | 177 | 392 | 388 | 849 | 2.119 | 1.372 |
| Staff expenses | -8 | -3 | -100 | -211 | -402 | -544 | -255 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -26 | 56 | 429 | 67 | -367 | 137 | 388 | 849 | 2.119 | 1.372 |
| Depreciation & amort. | -9 | -9 | -9 | -9 | -6 | -0 | -0 | -0 | -34 | -34 | -0 |
| EBIT | -69 | -35 | 47 | 420 | 61 | -367 | 137 | 388 | 815 | 2.086 | 1.372 |
| Net financials | -46 | -48 | -63 | -70 | -78 | -86 | -109 | -130 | -175 | -103 | -106 |
| Profit before tax | -24 | -84 | -16 | 351 | -18 | -452 | 28 | 258 | 640 | 1.983 | 1.266 |
| Tax | -6 | 108 | -0 | -0 | -0 | -133 | 7 | 56 | 142 | 438 | 282 |
| Net profit | -18 | -192 | -16 | 351 | -18 | -319 | 20 | 202 | 498 | 1.544 | 985 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 427 | 0 | 535 | 892 | 1.162 | 2.600 | 2.631 | 2.867 | 6.505 | 7.948 | 9.711 |
| Equity | 207 | 0 | -415 | -64 | -81 | -21 | -0 | 201 | 700 | 2.244 | 3.229 |
| Long-term debt | 0 | 0 | 221 | 167 | 118 | 52 | 0 | 0 | 923 | 0 | 0 |
| Short-term debt | -634 | 0 | 728 | 789 | 1.126 | 2.569 | 2.632 | 2.665 | 4.882 | 5.704 | 6.483 |
| Total debt | -634 | 0 | 949 | 956 | 1.244 | 2.621 | 2.632 | 2.665 | 5.805 | 5.704 | 6.483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2010 | — | — |
PR Management | Management | 2010 | — | — |
JM Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GOPPE A/S | Company | 100.0% | 100.0% | 2021 |
LEIF DAA HOLDING A/S | Company | 50.0% | 50.0% | 2018 |
EMLOMA IVS | Company | 50.0% | 50.0% | 2015 |
SSE A/S | Company | 100.0% | 100.0% | 2022 |
JD Denmark Aps | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Dalgaard | Management | 0 companies |
| Peter Reinholt Søndergaard | Management | 0 companies |
| Jeppe Moesby Hvam | Management | 0 companies |
| Juan Antonio Garcia Tormund | Chairman | 0 companies |
| Arni Martti-Pekka Ekholm | Board of Directors | 0 companies |
| Jeppe Ruseng Hansen | Chairman | 0 companies |
| Anders Bjerring Sørensen | Board of Directors | 0 companies |
| Veli Pekka Raatikainen | Board of Directors | 0 companies |
| Viggo Hansen | Board of Directors | 0 companies |