| Revenue | DKK 669K | -48% |
| EBITDA | DKK -256K | -227% |
| Net profit | DKK -579K | -1031% |
| Total assets | DKK 675K | -59% |
| Equity | DKK -1M | -133% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 521 | -1.041 | 1.610 | 1.158 | 1.786 | 1.518 | 1.296 | 669 |
| Staff expenses | -25 | -1.383 | -1.469 | -1.740 | -2.028 | -1.389 | -1.095 | -893 |
| EBITDA | 0 | 371 | 141 | -582 | -242 | 111 | 201 | -256 |
| Depreciation & amort. | -0 | -15 | -23 | -12 | -20 | -12 | -20 | -15 |
| EBIT | 0 | 356 | 118 | -594 | -262 | 99 | 181 | -271 |
| Net financials | 1 | -9 | 3 | -21 | -71 | -65 | -88 | -83 |
| Profit before tax | 497 | 348 | 121 | -337 | -333 | 34 | 93 | -354 |
| Tax | 73 | 87 | 36 | 139 | -55 | -22 | 30 | 225 |
| Net profit | 423 | 261 | 86 | -476 | -278 | 56 | 62 | -579 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 923 | 876 | 1.270 | 1.655 | 1.467 | 1.738 | 1.639 | 675 |
| Equity | 374 | 113 | 199 | -277 | -555 | -499 | -437 | -1.016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 367 | -763 | 1.071 | 1.932 | 2.022 | 2.237 | 2.076 | 1.651 |
| Total debt | 475 | -763 | 1.071 | 1.932 | 2.022 | 2.237 | 2.076 | 1.651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2011 | — | — |
AB Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Julia Maria Fudakowska-Frey | Management | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |