| Revenue | DKK 100K | -92% |
| EBITDA | DKK 46K | +106% |
| Net profit | DKK 34K | -95% |
| Total assets | DKK 632K | -62% |
| Equity | DKK 534K | -54% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.266 | 2.332 | 730 | 2.671 | 2.387 | 2.147 | 1.126 | 1.204 | 100 |
| Staff expenses | -1.773 | -2.015 | -2.247 | -1.866 | -1.874 | -1.997 | -1.898 | -454 | -55 |
| EBITDA | 493 | 317 | -1.517 | 804 | 514 | 150 | -773 | -726 | 46 |
| Depreciation & amort. | -93 | -113 | -106 | -34 | -62 | -37 | -22 | -12 | -0 |
| EBIT | 400 | 205 | -1.623 | 770 | 452 | 113 | -795 | -738 | 46 |
| Net financials | -19 | -10 | -10 | -47 | -6 | -18 | -11 | -15 | -2 |
| Profit before tax | 381 | 195 | -1.633 | 723 | 445 | 94 | -806 | 723 | 44 |
| Tax | 96 | 50 | -164 | -0 | 44 | 22 | -66 | 49 | 10 |
| Net profit | 285 | 145 | -1.469 | 723 | 401 | 72 | -739 | 674 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.667 | 2.185 | 872 | 1.862 | 3.051 | 1.855 | 987 | 1.679 | 632 |
| Equity | 612 | 757 | -713 | 11 | 412 | 484 | -255 | 1.174 | 534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 |
| Short-term debt | 1.941 | 1.264 | 1.585 | 1.852 | 2.595 | 1.305 | 1.242 | 456 | 38 |
| Total debt | 1.941 | 1.264 | 1.585 | 1.852 | 2.595 | 1.305 | 1.242 | 456 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D-G ApS | Company | 100.0% | 100.0% | 2018 |
SKRAANINGEN ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Søndergaard | Management | 0 companies |
| Jan Hansen | Chairman | 0 companies |
| Niels Michael Høj Søndergaard | Board of Directors | 0 companies |
| Palle Julius Jensen | Chairman | 0 companies |
| Jan Knudsen | Board of Directors | 0 companies |