| Revenue | DKK 227K | +25% |
| EBITDA | DKK 227K | +25% |
| Net profit | DKK 227K | +25% |
| Total assets | DKK 1,2M | +26% |
| Equity | DKK 930K | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 43 | 22 | -5 | 125 | 43 | -262 | -351 | 34 | -39 | 265 | 181 | 227 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | 43 | 22 | -5 | 125 | 43 | -262 | -351 | 34 | -39 | 265 | 181 | 227 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 61 | 43 | 22 | -5 | 125 | 43 | -262 | -351 | 34 | -39 | 265 | 181 | 227 |
| Net financials | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 61 | 43 | 22 | -5 | 124 | 43 | -262 | -352 | 34 | -39 | 265 | 181 | 227 |
| Tax | 15 | 11 | -0 | -0 | 28 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 46 | 33 | 22 | -5 | 96 | 36 | -262 | -352 | 34 | -39 | 265 | 181 | 227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 433 | 1.321 | 223 | 313 | 351 | 447 | 187 | 332 | 757 | 799 | 1.030 | 963 | 1.210 |
| Equity | -6 | 27 | 49 | 44 | 140 | 177 | 5 | -165 | 297 | 258 | 522 | 703 | 930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 439 | 1.294 | 174 | 270 | 211 | 270 | 182 | 497 | 461 | 541 | 507 | 259 | 280 |
| Total debt | 439 | 1.294 | 174 | 270 | 211 | 270 | 182 | 497 | 461 | 541 | 507 | 259 | 280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BC2M INVEST ApS | Company | 100.0% | 100.0% | 2020 |
TEAM WORK FINANS ApS | Company | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Emil Jacobsen | Chief Executive Officer | 0 companies |
| Bo Jacobsen | Chief Executive Officer | 0 companies |