| Revenue | DKK 463K | -15% |
| EBITDA | DKK 463K | -15% |
| Net profit | DKK 178K | -25% |
| Total assets | DKK 5,6M | +0% |
| Equity | DKK 1,7M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 213 | 217 | 321 | 464 | 415 | 589 | 547 | 463 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 213 | 217 | 321 | 464 | 415 | 589 | 547 | 463 |
| Depreciation & amort. | -41 | -41 | -41 | -60 | -82 | -103 | -104 | -104 |
| EBIT | 173 | 177 | 280 | 404 | 333 | 486 | 443 | 360 |
| Net financials | -115 | -55 | -79 | -122 | -86 | -245 | -108 | -105 |
| Profit before tax | 58 | 121 | 201 | 282 | 247 | 241 | 335 | 254 |
| Tax | 15 | 31 | 81 | 79 | 70 | 74 | 98 | 77 |
| Net profit | 43 | 90 | 120 | 203 | 177 | 167 | 237 | 178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.032 | 4.048 | 5.286 | 4.970 | 5.283 | 5.460 | 5.583 | 5.575 |
| Equity | 558 | 648 | 768 | 972 | 1.149 | 1.316 | 1.552 | 1.730 |
| Long-term debt | 2.704 | 2.540 | 3.608 | 3.438 | 3.245 | 3.700 | 3.528 | 3.355 |
| Short-term debt | 768 | 859 | 878 | 522 | 845 | 393 | 445 | 433 |
| Total debt | 3.472 | 3.399 | 4.486 | 3.959 | 4.090 | 4.093 | 3.973 | 3.788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2010 | — | — |
MS Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS MADSEN HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
MLM EJENDOMME ApS | Company | 100.0% | 100.0% | 2020 |
PBH NR. 21.682 ApS | Company | 33.3% | 33.3% | 2010 |
| Individual | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mark Madsen | Management | 0 companies |
| Morten Svenning Severinsen | Management | 0 companies |