| Revenue | DKK -13K | +40% |
| EBITDA | DKK -13K | -40% |
| Net profit | DKK 1,1M | -25% |
| Total assets | DKK 7,4M | +21% |
| Equity | DKK 4,8M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 46 | 90 | 279 | 78 | 0 | — | 82 | -9 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 102 | -285 | -32 | 131 | 90 | -48 | 580 | -7 | 739 | 82 | -9 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 102 | -285 | -32 | 131 | 90 | -48 | 580 | -7 | 739 | 82 | -9 | -13 |
| Net financials | -33 | 109 | -280 | -27 | 81 | 7 | -329 | 499 | 158 | 746 | 1.432 | 1.521 | 1.147 |
| Profit before tax | -41 | 101 | -289 | -36 | 127 | 97 | -51 | 577 | 151 | 737 | 1.514 | 1.512 | 1.135 |
| Tax | -2 | -2 | 9 | -0 | -0 | 17 | 61 | 17 | -0 | -0 | 14 | -0 | -0 |
| Net profit | -39 | 103 | -298 | -36 | 127 | 80 | -111 | 560 | 151 | 737 | 1.500 | 1.512 | 1.135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 371 | 23 | 0 | 331 | 180 | 36 | 502 | 663 | 1.411 | 2.495 | 6.117 | 7.390 |
| Equity | 9 | 112 | -185 | -222 | -94 | -14 | -126 | 434 | 585 | 1.322 | 2.462 | 3.837 | 4.850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.272 | 2.100 |
| Short-term debt | 73 | 258 | 209 | 222 | 426 | 195 | 161 | 68 | 78 | 89 | 33 | 9 | 441 |
| Total debt | 73 | 258 | 209 | 222 | 426 | 195 | 161 | 68 | 78 | 89 | 33 | 2.280 | 2.541 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2025 | |
| Individual | 10.0% | 0.0% | 2025 | |
| Individual | 10.0% | 0.0% | 2025 | |
| Individual | 10.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|