| Revenue | DKK 283K | +137% |
| EBITDA | DKK 283K | +137% |
| Net profit | DKK 155K | +1539% |
| Total assets | DKK 1,5M | +2% |
| Equity | DKK 119K | +423% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | -4 | 18 | 21 | 103 | 136 | 144 | 149 | 181 | 119 | 283 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -2 | 18 | 21 | 103 | 136 | 144 | 149 | 181 | 119 | 283 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 14 | -14 | -27 | -27 | -27 | -27 | -27 | -27 | -27 |
| EBIT | 0 | 0 | 0 | -2 | 4 | 8 | 75 | 109 | 117 | 122 | 154 | 92 | 255 |
| Net financials | 0 | 0 | 0 | 0 | -69 | -117 | -119 | -114 | -108 | -105 | -100 | -103 | -100 |
| Profit before tax | 0 | 0 | 0 | -2 | -65 | -110 | -43 | -6 | 9 | 17 | 54 | -11 | 155 |
| Tax | -0 | -0 | -0 | 1 | -0 | -0 | -33 | -16 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | -3 | -65 | -110 | -10 | 10 | 9 | 17 | 54 | -11 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 0 | 0 | 82 | 1.711 | 1.647 | 1.682 | 1.711 | 1.645 | 1.629 | 1.545 | 1.505 | 1.542 |
| Equity | 80 | 0 | 0 | 69 | 4 | -106 | -116 | -106 | -97 | -80 | -26 | -37 | 119 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.660 | 1.629 | 1.599 | 1.565 | 1.530 | 1.492 | 1.451 | 1.408 | 1.360 |
| Short-term debt | 0 | 0 | 0 | 13 | 47 | 123 | 199 | 251 | 213 | 218 | 120 | 134 | 64 |
| Total debt | 0 | 0 | 0 | 13 | 1.707 | 1.753 | 1.798 | 1.817 | 1.743 | 1.709 | 1.571 | 1.541 | 1.423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Management | Management | 2010 | — | — |
ST Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fregatvej Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Hansen | Management | 0 companies |
| Søren Thyge Hansen | Management | 0 companies |