| Revenue | DKK -7K | +50% |
| EBITDA | DKK 5K | +196% |
| Net profit | DKK 594K | +259% |
| Total assets | DKK 3,1M | +20% |
| Equity | DKK 3,1M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -5 | -5 | -7 | -7 | -6 | -30 | -5 | — | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -5 | 196 | -7 | -7 | -6 | -30 | -5 | -5 | -5 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -5 | 196 | -7 | -7 | -6 | -30 | -5 | -5 | -5 | 5 |
| Net financials | 279 | 15 | 833 | -110 | 72 | -216 | 677 | 201 | 940 | 354 | 2 | -368 | 587 |
| Profit before tax | 275 | 10 | 828 | -115 | 267 | -224 | 670 | 195 | 910 | 349 | -3 | -373 | 592 |
| Tax | -0 | 2 | 3 | 3 | 4 | 1 | 1 | -1 | -6 | -0 | -0 | -0 | -2 |
| Net profit | 275 | 8 | 825 | -118 | 263 | -225 | 669 | 196 | 916 | 349 | -3 | -373 | 594 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 487 | 597 | 1.224 | 1.241 | 1.311 | 1.015 | 1.736 | 1.952 | 3.018 | 3.213 | 3.114 | 2.581 | 3.090 |
| Equity | — | 443 | 1.220 | 1.052 | 1.265 | 988 | 1.657 | 1.853 | 2.713 | 3.005 | 2.946 | 2.573 | 3.082 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 154 | 4 | 189 | 46 | 27 | 79 | 99 | 305 | 207 | 168 | 8 | 8 |
| Total debt | 4 | 154 | 4 | 189 | 46 | 27 | 79 | 99 | 305 | 207 | 168 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Cortsen | Audit | 0 companies |