| Revenue | DKK -38K | -126% |
| EBITDA | DKK -38K | -126% |
| Net profit | DKK -39K | -134% |
| Total assets | DKK 302K | -38% |
| Equity | DKK 157K | -49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | 25 | 81 | 36 | 53 | 88 | 32 | 28 | 23 | 235 | 181 | 148 | -38 |
| Staff expenses | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | 25 | 81 | 36 | 53 | 88 | 32 | 28 | 23 | 235 | 181 | 148 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | 25 | 81 | 36 | 53 | 88 | 32 | 28 | 23 | 235 | 181 | 148 | -38 |
| Net financials | 1 | -0 | 0 | -1 | -1 | -0 | -1 | -1 | -2 | -1 | -2 | 2 | -1 |
| Profit before tax | -32 | 25 | 81 | 35 | 52 | 87 | 31 | 27 | 21 | 234 | 179 | 149 | -39 |
| Tax | -5 | 9 | 20 | 8 | 12 | 21 | 7 | 6 | 5 | 51 | 40 | 35 | -0 |
| Net profit | -27 | 16 | 61 | 27 | 40 | 66 | 24 | 20 | 16 | 182 | 139 | 114 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 161 | 196 | 197 | 227 | 266 | 254 | 240 | 248 | 327 | 510 | 642 | 485 | 302 |
| Equity | 70 | 86 | 147 | 174 | 214 | 180 | 155 | 175 | 191 | 374 | 330 | 306 | 157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 110 | 50 | 53 | 52 | 73 | 86 | 73 | 136 | 136 | 311 | 179 | 145 |
| Total debt | 92 | 110 | 50 | 53 | 52 | 73 | 86 | 73 | 136 | 136 | 311 | 179 | 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2010 | — | — |
KB Management | Management | 2010 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ILSKOV HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
FLAVA ApS | Company | 25.0% | 25.0% | 2022 |
JMK BANK HOLDING ApS | Company | 20.0% | 20.0% | 2010 |
WAY TO GROW ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Martin Bank | Management | 0 companies |
| Kirsten Bank | Management | 0 companies |
| Lars Hejlskov | Chief Executive Officer | 0 companies |