| Revenue | DKK -50K | +0% |
| EBITDA | DKK -50K | +0% |
| Net profit | DKK -176K | +24% |
| Total assets | DKK 2,8M | +0% |
| Equity | DKK -2,4M | -8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -66 | -59 | -64 | -50 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -66 | -59 | -64 | -50 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -59 | -64 | -50 | -50 |
| Net financials | -40 | -53 | -157 | -182 | -125 |
| Profit before tax | -106 | -112 | -221 | -232 | -176 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -106 | -112 | -221 | -232 | -176 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.742 | 2.768 | 2.769 | 2.758 | 2.760 |
| Equity | -1.640 | -1.752 | -1.973 | -2.206 | -2.382 |
| Long-term debt | 4.006 | 4.059 | 4.219 | 4.401 | 4.526 |
| Short-term debt | 376 | 461 | 523 | 563 | 615 |
| Total debt | 4.382 | 4.520 | 4.742 | 4.964 | 5.141 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SB Management | Management | 2018 |
MK Management | Management | 2016 |
| Former (2) | ||
SS Management | Management | 2010 – 2018 |
VL Management | Management | 2010 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2010 | |
| Board of Directors | 2010 | |
| Board of Directors | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2010 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2010 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2010 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Schleidt | Management | 0 companies |
| Volmer Lavendt Kryger | Management | 0 companies |
| Stig Bertz Thomsen | Management | 0 companies |
| Morten Krongaard Grejsen | Management | 0 companies |
| Allan Åge Attermann | Board of Directors | 0 companies |
| Kjeld Breum Søberg | Board of Directors | 0 companies |
| Jacob Sørensen | Board of Directors | 0 companies |
| Torben Riis | Board of Directors | 0 companies |