| Revenue | DKK 3,4M | +3% |
| EBITDA | DKK -237K | -135% |
| Net profit | DKK -504K | -312% |
| Total assets | DKK 2,5M | -8% |
| Equity | DKK 1,5M | -25% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 704 | 765 | 1.319 | 1.077 | 1.268 | 1.246 | 2.118 | 1.107 | 1.900 | 2.352 | 2.415 | 3.164 | 3.329 | 3.414 |
| Staff expenses | -579 | -506 | -794 | -618 | -697 | -845 | -1.160 | -1.314 | -1.488 | -2.122 | -2.249 | -2.363 | -2.651 | -3.651 |
| EBITDA | -113 | 259 | 156 | 459 | 570 | 401 | 958 | -207 | 412 | 230 | 166 | 800 | 678 | -237 |
| Depreciation & amort. | 219 | 240 | -0 | -246 | -64 | -0 | -0 | -0 | -0 | -0 | -0 | -139 | -368 | -400 |
| EBIT | -332 | 18 | 156 | 213 | 506 | 401 | 958 | -207 | 412 | 230 | 166 | 661 | 310 | -637 |
| Net financials | -121 | -138 | -203 | -84 | -79 | -45 | -34 | -17 | -9 | -18 | -14 | -4 | -2 | -2 |
| Profit before tax | -453 | -120 | -48 | 130 | 427 | 356 | 924 | -224 | 403 | 212 | 152 | 657 | 308 | -639 |
| Tax | -0 | -0 | -0 | -0 | -0 | -104 | 204 | -48 | 89 | 47 | 34 | 147 | 70 | -135 |
| Net profit | -453 | -120 | -48 | 130 | 427 | 461 | 720 | -176 | 314 | 165 | 118 | 510 | 238 | -504 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.253 | 1.379 | 1.500 | 1.594 | 1.970 | 1.949 | 1.768 | 1.098 | 1.661 | 1.747 | 1.714 | 2.505 | 2.756 | 2.526 |
| Equity | -744 | -864 | -912 | -782 | -355 | 106 | 826 | 650 | 964 | 1.128 | 1.247 | 1.757 | 1.995 | 1.491 |
| Long-term debt | 1.774 | 1.914 | 2.020 | 1.805 | 1.647 | 690 | 32 | 44 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 224 | 330 | 392 | 571 | 678 | 1.153 | 910 | 405 | 698 | 619 | 433 | 568 | 447 | 781 |
| Total debt | 1.997 | 2.244 | 2.412 | 2.376 | 2.325 | 1.843 | 942 | 449 | 698 | 619 | 433 | 568 | 447 | 781 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIKINGDANMARK | Company | 50.0% | 50.0% | 2014 |
Aarhus Universitet | Company | 25.0% | 25.0% | 2014 |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbet Holm Seiersen | Board of Directors | 0 companies |
| Heine Kaasgaard Bang | Board of Directors | 0 companies |
| Thor Jespersen | Chairman | 0 companies |
| Kim Kirk Ladekjær | Board of Directors | 0 companies |
| Finn Albers Petersen | Board of Directors | 0 companies |
| Jan Tind Sørensen | Board of Directors | 0 companies |
| Hans Peter Bay | Chairman | 0 companies |
| Steen Palle Petersen | Chairman | 0 companies |