| Revenue | DKK 417K | -2% |
| EBITDA | DKK 417K | -2% |
| Net profit | DKK 1,5M | -31% |
| Total assets | DKK 24,7M | +7% |
| Equity | DKK 22,3M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 632 | 631 | 470 | 427 | 143 | 284 | -20 | -20 | -31 | 307 | 425 | 425 | 417 |
| Staff expenses | -150 | -300 | -300 | -300 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 482 | 331 | 170 | 8 | 64 | 177 | -94 | -20 | -31 | 307 | 425 | 425 | 417 |
| Depreciation & amort. | -313 | -293 | -349 | -347 | 225 | -111 | -0 | -0 | -0 | -209 | -328 | -328 | -328 |
| EBIT | 169 | 39 | -179 | -338 | -161 | 66 | -94 | -20 | -31 | 98 | 97 | 98 | 90 |
| Net financials | 1.220 | 646 | 1.636 | 1.135 | 431 | 1.878 | -607 | 2.717 | 1.812 | 2.462 | -1.770 | 1.924 | 1.781 |
| Profit before tax | 1.389 | 685 | 1.457 | 797 | 270 | 1.944 | -701 | 2.698 | 1.780 | 2.559 | -1.673 | 2.022 | 1.870 |
| Tax | 366 | 97 | 227 | 106 | 123 | 283 | -45 | 421 | 215 | 433 | -26 | -155 | 359 |
| Net profit | 1.023 | 587 | 1.230 | 691 | 146 | 1.661 | -656 | 2.277 | 1.565 | 2.127 | -1.647 | 2.177 | 1.511 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.057 | 20.562 | 21.909 | 22.259 | 22.048 | 21.753 | 20.923 | 18.196 | 18.710 | 22.977 | 21.036 | 23.055 | 24.695 |
| Equity | 19.745 | 20.236 | 21.368 | 21.959 | 22.004 | 21.562 | 20.906 | 17.183 | 18.637 | 20.651 | 18.889 | 20.948 | 22.337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 212 | 211 | 448 | 259 | 17 | 146 | 18 | 1.014 | 72 | 2.246 | 2.044 | 2.076 | 2.328 |
| Total debt | 212 | 211 | 448 | 259 | 17 | 146 | 18 | 1.014 | 72 | 2.246 | 2.044 | 2.076 | 2.328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Founder | Founder | 2010 | — | — |
SP Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2020 | |
| Individual | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Paysen | Founder | 0 companies |
| Søren Paw Hansen | Management | 0 companies |