| Revenue | DKK 580K | +23% |
| EBITDA | DKK 580K | +23% |
| Net profit | DKK 432K | +44% |
| Total assets | DKK 9,7M | +62% |
| Equity | DKK 3,7M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 449 | 284 | 369 | 666 | 472 | 580 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 449 | 284 | 369 | 666 | 472 | 580 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 449 | 284 | 369 | 666 | 472 | 580 |
| Net financials | -363 | -182 | -163 | -157 | -116 | -84 |
| Profit before tax | 87 | 151 | 206 | 509 | 356 | 496 |
| Tax | 22 | 25 | 51 | 50 | 56 | 64 |
| Net profit | 65 | 126 | 155 | 460 | 300 | 432 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 8.219 | 8.506 | 8.588 | 8.892 | 5.963 | 9.663 |
| Equity | 2.219 | 2.345 | 2.500 | 2.960 | 3.260 | 3.692 |
| Long-term debt | 0 | 1.081 | 1.023 | 956 | 909 | 852 |
| Short-term debt | 5.979 | 5.080 | 5.066 | 4.975 | 1.794 | 5.119 |
| Total debt | 5.979 | 6.161 | 6.088 | 5.932 | 2.703 | 5.971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2010 | — | — |
TS Management | Management | 2012 | — | — |
PT Management | Management | 2011 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLOKHUS EJENDOMSINVEST A/S | Company | 100.0% | 100.0% | 2010 |
BEI HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Søndergaard Petersen | Management | 0 companies |
| Tonni Studsbjerg | Management | 0 companies |
| Poul Thorup | Management | 0 companies |
| Carl Richard Christensen | Chief Executive Officer | 0 companies |
| Anette Jensen | Board of Directors | 0 companies |
| Erik Gade | Board of Directors | 0 companies |
| Mogens Fransen | Chairman | 0 companies |
| Michael Thomsen | Board of Directors | 0 companies |
| Brian Sørensen | Board of Directors | 0 companies |
| Verner Bach Pedersen | Chairman | 0 companies |
| Bent Honore | Board of Directors | 0 companies |
| Jørgen Lindgaard Christensen | Board of Directors | 0 companies |
| Rikard Krogsgaard Andersen | Board of Directors | 0 companies |
| Niels Christian Hem | Deputy Chairman | 0 companies |