| Revenue | DKK -2K | -104% |
| EBITDA | DKK -2K | -104% |
| Net profit | DKK -40K | -2746% |
| Total assets | DKK 1,2M | -5% |
| Equity | DKK 697K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 138 | 207 | 64 | 148 | 82 | 193 | 607 | 97 | 18 | 32 | 42 | -2 |
| Staff expenses | -0 | -40 | -136 | -117 | -25 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 98 | 71 | -53 | 123 | 71 | 193 | 607 | 87 | 18 | 32 | 42 | -2 |
| Depreciation & amort. | -53 | -33 | -45 | -46 | -65 | -54 | -48 | -30 | -22 | -28 | -24 | -24 | -24 |
| EBIT | -29 | 65 | 26 | -99 | 58 | 17 | 146 | 576 | 65 | -9 | 8 | 19 | -25 |
| Net financials | -59 | -85 | -69 | -62 | -82 | -79 | -67 | -51 | -35 | -8 | -8 | -17 | -14 |
| Profit before tax | -88 | -20 | -43 | -161 | -24 | -62 | 78 | 525 | 30 | -17 | 0 | 2 | -40 |
| Tax | 1 | -6 | -3 | -0 | -0 | -0 | 44 | 14 | -1 | -0 | -0 | -0 | -0 |
| Net profit | -89 | -15 | -41 | -161 | -24 | -62 | 34 | 512 | 31 | -17 | 0 | 2 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.779 | 2.188 | 2.130 | 2.445 | 2.378 | 2.323 | 2.305 | 1.848 | 1.380 | 1.269 | 1.241 | 1.256 | 1.189 |
| Equity | 109 | 95 | 474 | 313 | 289 | 226 | 260 | 722 | 753 | 736 | 736 | 737 | 697 |
| Long-term debt | 285 | 1.120 | 1.096 | 1.058 | 1.022 | 982 | 941 | 739 | 491 | 468 | 451 | 432 | 413 |
| Short-term debt | 1.376 | 971 | 560 | 1.074 | 1.068 | 1.114 | 1.104 | 386 | 136 | 65 | 54 | 87 | 79 |
| Total debt | 1.661 | 2.091 | 1.657 | 2.132 | 2.090 | 2.096 | 2.045 | 1.125 | 627 | 533 | 505 | 519 | 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Astrup Søndergaard | Management | 0 companies |