| Revenue | DKK 12,4M | -6% |
| EBITDA | DKK 3,3M | -9% |
| Net profit | DKK 2,3M | -8% |
| Total assets | DKK 10,4M | -6% |
| Equity | DKK 7,4M | -9% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.577 | 4.414 | 5.019 | 5.688 | 6.556 | 7.331 | 6.855 | 8.342 | 8.796 | 10.769 | 15.159 | 11.676 | 13.230 | 12.414 |
| Staff expenses | -3.186 | -3.178 | -3.644 | -3.830 | -4.365 | -4.811 | -5.147 | -6.196 | -7.195 | -7.609 | -9.121 | -9.188 | -9.644 | -9.140 |
| EBITDA | 390 | 1.237 | 1.321 | 1.858 | 2.170 | 2.520 | 1.707 | 2.032 | 1.600 | 3.160 | 6.037 | 2.488 | 3.586 | 3.269 |
| Depreciation & amort. | -247 | -255 | -294 | -96 | -94 | -196 | -188 | -198 | -292 | -316 | -413 | -454 | -486 | -412 |
| EBIT | 143 | 982 | 1.027 | 1.762 | 2.076 | 2.324 | 1.519 | 1.834 | 1.309 | 2.845 | 5.624 | 2.034 | 3.100 | 2.857 |
| Net financials | -45 | -23 | -24 | -11 | -11 | -7 | 21 | 32 | 25 | 9 | 4 | 33 | 90 | 77 |
| Profit before tax | 98 | 959 | 1.003 | 1.751 | 2.066 | 2.317 | 1.541 | 1.866 | 1.334 | 2.854 | 5.628 | 2.066 | 3.190 | 2.934 |
| Tax | 25 | 241 | 246 | 416 | 461 | 525 | 336 | 414 | 296 | 621 | 1.231 | 449 | 702 | 643 |
| Net profit | 73 | 718 | 757 | 1.334 | 1.605 | 1.791 | 1.205 | 1.452 | 1.038 | 2.233 | 4.397 | 1.617 | 2.488 | 2.291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.672 | 3.621 | 3.940 | 4.570 | 5.460 | 5.718 | 6.087 | 6.802 | 7.566 | 9.081 | 12.289 | 9.859 | 11.168 | 10.446 |
| Equity | 861 | 1.579 | 1.636 | 2.620 | 3.425 | 3.717 | 3.922 | 4.374 | 4.412 | 5.645 | 8.042 | 6.659 | 8.147 | 7.438 |
| Long-term debt | 500 | 500 | 566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.312 | 1.542 | 2.304 | 1.950 | 2.034 | 1.997 | 2.165 | 2.419 | 3.151 | 3.389 | 4.187 | 3.136 | 2.978 | 2.975 |
| Total debt | 1.812 | 2.042 | 2.304 | 1.950 | 2.034 | 1.997 | 2.165 | 2.419 | 3.151 | 3.389 | 4.187 | 3.136 | 2.978 | 2.975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCH KAUSLUNDE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Christensen | Management | 0 companies |
| Bent Lærche | Chairman | 0 companies |
| Per Hou Christensen | Board of Directors | 0 companies |
| Anette Lindø Christensen | Chairman | 0 companies |
| Anders Lindø Haarder Christensen | Board of Directors | 0 companies |
| Rasmus Lindø Krog Christensen | Board of Directors | 0 companies |