| Revenue | DKK -169K | +262% |
| EBITDA | DKK -169K | -262% |
| Net profit | DKK 6,7M | -15% |
| Total assets | DKK 31,1M | +2% |
| Equity | DKK 30,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -11 | -9 | -9 | -9 | -10 | -12 | -13 | -13 | -16 | -24 | -21 | -47 | -169 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -11 | -9 | -9 | -9 | -10 | -12 | -13 | -13 | -16 | -24 | -21 | -47 | -169 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -11 | -9 | -9 | -9 | -10 | -12 | -13 | -13 | -16 | -24 | -21 | -47 | -169 |
| Net financials | 452 | 147 | 459 | -19 | 2.113 | 1.679 | 5.830 | 2.443 | 13.060 | 4.751 | 2.977 | 6.099 | 8.138 | 7.055 |
| Profit before tax | 440 | 136 | 451 | -28 | 2.104 | 1.668 | 5.818 | 2.431 | 13.047 | 4.735 | 2.954 | 6.078 | 8.091 | 6.887 |
| Tax | -7 | 4 | -7 | -6 | -37 | -23 | -32 | 22 | 54 | 54 | -335 | 185 | 210 | 168 |
| Net profit | 447 | 131 | 458 | -22 | 2.141 | 1.692 | 5.850 | 2.409 | 12.993 | 4.681 | 3.289 | 5.893 | 7.881 | 6.719 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.055 | 2.244 | 3.125 | 2.642 | 8.318 | 10.003 | 17.863 | 13.995 | 26.996 | 30.285 | 33.544 | 24.051 | 30.342 | 31.096 |
| Equity | 1.152 | 1.332 | 1.740 | 1.718 | 3.859 | 5.499 | 11.244 | 13.599 | 26.592 | 30.273 | 33.447 | 24.040 | 30.299 | 30.883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 902 | 912 | 1.385 | 924 | 4.459 | 4.504 | 6.619 | 395 | 404 | 13 | 97 | 11 | 43 | 213 |
| Total debt | 902 | 912 | 1.385 | 924 | 4.459 | 4.504 | 6.619 | 395 | 404 | 13 | 97 | 11 | 43 | 213 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|