| Revenue | DKK 319K | +141% |
| EBITDA | DKK 244K | +325% |
| Net profit | DKK 166K | +1534% |
| Total assets | DKK 3,3M | +6% |
| Equity | DKK 3,1M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -7 | -6 | -15 | -27 | 114 | 165 | 181 | 150 | 133 | 171 | 132 | 319 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -65 | -108 | -130 | -130 | -130 | -133 | -75 | -75 |
| EBITDA | 5.489 | -5 | -7 | -6 | -15 | -27 | 49 | 57 | 51 | 20 | 3 | 38 | 57 | 244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -9 | -45 | -55 | -56 | -56 | -56 | -56 | -57 | -56 |
| EBIT | 5.489 | -5 | -7 | -6 | -15 | -35 | 4 | 1 | -5 | -35 | -53 | -19 | 1 | 188 |
| Net financials | 123 | -60 | 305 | -49 | -19 | 78 | 5 | -1 | 0 | -2 | -3 | -1 | 0 | 1 |
| Profit before tax | 5.612 | -65 | 298 | -55 | -34 | 43 | 9 | 0 | -5 | -37 | -56 | -19 | 1 | 188 |
| Tax | 5.500 | 0 | 4 | 3 | -0 | 7 | 12 | 12 | 11 | 4 | -0 | 8 | 13 | 22 |
| Net profit | 112 | -65 | 294 | -58 | -34 | 36 | -3 | -12 | -16 | -41 | -56 | -27 | -12 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.213 | 4.046 | 4.243 | 4.087 | 3.954 | 3.970 | 3.927 | 3.818 | 3.693 | 3.579 | 3.346 | 3.199 | 3.087 | 3.282 |
| Equity | 4.205 | 4.043 | 4.240 | 4.083 | 3.949 | 3.884 | 3.778 | 3.660 | 3.536 | 3.385 | 3.216 | 3.074 | 2.948 | 3.054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 4 | 4 | 4 | 5 | 86 | 149 | 158 | 156 | 194 | 130 | 124 | 139 | 228 |
| Total debt | 8 | 4 | 4 | 4 | 5 | 86 | 149 | 158 | 156 | 194 | 130 | 124 | 139 | 228 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|