| Revenue | DKK 339 | -104% |
| EBITDA | DKK 339 | +104% |
| Net profit | DKK 9K | +134% |
| Total assets | DKK 399K | +2% |
| Equity | DKK 383K | +3% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -34 | -3 | -71 | -8 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -3 | -71 | -8 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -3 | -71 | -8 | 0 |
| Net financials | 14 | 12 | 11 | 14 | 12 |
| Profit before tax | -20 | 9 | -60 | 5 | 12 |
| Tax | -4 | 2 | -13 | 1 | 3 |
| Net profit | -16 | 7 | -47 | 4 | 9 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 419 | 429 | 381 | 389 | 399 |
| Equity | 409 | 416 | 369 | 373 | 383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 13 | 12 | 16 | 16 |
| Total debt | 10 | 13 | 12 | 16 | 16 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SM Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
JN Management | Management | 2017 – 2022 |
VH Management | Management | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2016 – 2022 | |
| Deputy Chairman | 2010 – 2016 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2011 – 2016 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Meyer | Chief Executive Officer | 0 companies |
| Johnny Noisen | Management | 0 companies |
| Vibeke Helmer Sørensen | Management | 0 companies |
| Christian Andersen | Board of Directors | 0 companies |
| Torben Svendsen | Board of Directors | 0 companies |
| Jesper Jarlbæk | Chairman | 0 companies |
| Erling Kjøller Ipsen | Deputy Chairman | 0 companies |
| Henrik Buchwald | Board of Directors | 0 companies |
| Frank Visti Møbjerg | Chairman | 0 companies |
| Søren Brinks Larsen | Board of Directors | 0 companies |
| Geir Magnus Jansen | Board of Directors | 0 companies |
| Jakob Kristian Langemark | Board of Directors | 0 companies |
| Jannick Birger Pedersen | Board of Directors | 0 companies |