| Revenue | DKK 1,2M | +15% |
| EBITDA | DKK 310K | +244% |
| Net profit | DKK 233K | +280% |
| Total assets | DKK 1,9M | +22% |
| Equity | DKK 1M | +20% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.266 | 1.097 | 1.224 | 963 | 1.057 | 1.189 | 1.017 | 1.796 | 1.055 | 1.317 | 361 | 1.089 | 1.032 | 1.192 |
| Staff expenses | -924 | -950 | -866 | -861 | -864 | -955 | -958 | -951 | -971 | -949 | -945 | -931 | -942 | -881 |
| EBITDA | 342 | 147 | 357 | 102 | 193 | 234 | 60 | 845 | 84 | 368 | -584 | 158 | 90 | 310 |
| Depreciation & amort. | -128 | -125 | -162 | -73 | -73 | -73 | -61 | -38 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 214 | 22 | 196 | 29 | 120 | 161 | -2 | 807 | 78 | 368 | -584 | 158 | 90 | 310 |
| Net financials | -31 | -9 | -23 | -19 | -7 | -7 | -4 | -7 | -11 | -9 | -12 | -7 | -10 | -10 |
| Profit before tax | 183 | 13 | 172 | 11 | 113 | 154 | -6 | 800 | 67 | 359 | -596 | 151 | 80 | 300 |
| Tax | 49 | -5 | 39 | 3 | 25 | 36 | -0 | 177 | 16 | 80 | -129 | 35 | 19 | 68 |
| Net profit | 134 | 17 | 133 | 8 | 88 | 117 | -6 | 623 | 51 | 279 | -466 | 116 | 61 | 233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.639 | 892 | 1.068 | 887 | 1.025 | 1.194 | 913 | 1.630 | 1.897 | 2.156 | 1.365 | 1.473 | 1.583 | 1.937 |
| Equity | 467 | 436 | 521 | 479 | 517 | 582 | 523 | 1.092 | 1.088 | 1.310 | 787 | 844 | 845 | 1.010 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.068 | 386 | 444 | 320 | 418 | 522 | 299 | 267 | 534 | 489 | 352 | 367 | 461 | 699 |
| Total debt | 1.068 | 386 | 444 | 320 | 418 | 522 | 299 | 279 | 534 | 489 | 352 | 367 | 461 | 699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kaare Kristoffer Kolbæk Kristensen | Management | 0 companies |