| Revenue | DKK 164K | -20% |
| EBITDA | DKK 164K | -20% |
| Net profit | DKK 185K | +216% |
| Total assets | DKK 11,4M | +2% |
| Equity | DKK 11,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 174 | 199 | 430 | 624 | 2.217 | 1.644 | 1.202 | 171 | 164 | 357 | 243 | 206 | 164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 129 | 174 | 199 | 430 | 624 | 2.217 | 1.644 | 1.202 | 171 | 164 | 357 | 243 | 206 | 164 |
| Depreciation & amort. | -18 | -300 | -360 | -547 | -596 | -265 | -300 | -192 | -155 | -157 | -128 | -146 | -154 | -135 |
| EBIT | 111 | -126 | -161 | -117 | 28 | 1.952 | 1.344 | 1.010 | 16 | 7 | 229 | 97 | 51 | 29 |
| Net financials | -15 | -0 | 8 | -20 | -67 | -78 | -126 | 1 | 253 | -28 | 228 | 311 | 7 | 156 |
| Profit before tax | 96 | -126 | -153 | -136 | -39 | 1.874 | 1.218 | 1.011 | 268 | -21 | 457 | 409 | 59 | 185 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 96 | -126 | -153 | -136 | -39 | 1.874 | 1.218 | 1.011 | 268 | -21 | 457 | 409 | 59 | 185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.521 | 5.553 | 5.890 | 10.945 | 13.820 | 16.514 | 13.587 | 14.271 | 14.446 | 14.327 | 13.775 | 11.167 | 11.224 | 11.437 |
| Equity | 4.510 | 4.385 | 4.232 | 6.675 | 8.186 | 11.397 | 12.015 | 13.026 | 13.294 | 13.274 | 13.730 | 11.132 | 11.191 | 11.376 |
| Long-term debt | 233 | 0 | 0 | 2.462 | 3.712 | 3.486 | 1.180 | 1.088 | 996 | 905 | 0 | 0 | 0 | 0 |
| Short-term debt | 778 | 1.168 | 1.658 | 1.808 | 1.923 | 1.631 | 391 | 157 | 155 | 148 | 45 | 35 | 33 | 60 |
| Total debt | 1.011 | 1.168 | 1.658 | 4.270 | 5.635 | 5.117 | 1.571 | 1.245 | 1.152 | 1.054 | 45 | 35 | 33 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2009 | — | — |
JG Management | Management | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Rømsgaard | Management | 0 companies |
| Jakob Goul Rømsgaard | Management | 0 companies |