| Revenue | DKK 579K | -20% |
| EBITDA | DKK 579K | -20% |
| Net profit | DKK -52K | -108% |
| Total assets | DKK 17,2M | +3% |
| Equity | DKK 4,8M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 413 | 427 | 613 | 1.144 | 1.110 | 1.130 | 1.124 | 1.040 | 1.097 | 1.105 | 1.154 | 721 | 579 |
| Staff expenses | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 424 | 427 | 609 | 1.221 | 1.110 | 1.130 | 1.124 | 796 | 1.097 | 1.105 | 919 | 721 | 579 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -4 | -4 | -4 | -4 | -2 | -0 | -0 |
| EBIT | 424 | 427 | 609 | 1.221 | 1.110 | 1.128 | 1.121 | 793 | 1.093 | 1.102 | 918 | 721 | 579 |
| Net financials | -383 | -453 | -516 | -531 | -472 | -448 | -419 | -400 | -387 | -562 | -363 | 91 | -646 |
| Profit before tax | 42 | -26 | 97 | 613 | 637 | 680 | 702 | 392 | 706 | 540 | 554 | 812 | -67 |
| Tax | 31 | 29 | -5 | -264 | 128 | 150 | 154 | 86 | 154 | 109 | 122 | 179 | -15 |
| Net profit | -154 | -31 | 98 | 955 | 510 | 530 | 547 | 306 | 551 | 431 | 433 | 633 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.415 | 13.924 | 14.765 | 17.934 | 19.380 | 19.564 | 19.779 | 19.654 | 20.173 | 22.286 | 20.817 | 16.619 | 17.176 |
| Equity | 22 | -8 | 2.089 | 3.044 | 3.553 | 4.083 | 4.631 | 4.937 | 5.488 | 5.920 | 6.353 | 4.834 | 4.782 |
| Long-term debt | 6.952 | 7.911 | 8.398 | 11.190 | 10.709 | 10.717 | 10.267 | 9.738 | 9.308 | 11.388 | 11.046 | 8.444 | 8.236 |
| Short-term debt | 2.440 | 6.022 | 4.277 | 3.505 | 4.870 | 4.462 | 4.526 | 4.647 | 5.013 | 4.656 | 3.116 | 3.265 | 4.078 |
| Total debt | 9.392 | 13.933 | 12.675 | 14.695 | 15.579 | 15.179 | 14.793 | 14.385 | 14.321 | 16.044 | 14.162 | 11.708 | 12.313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2010 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKP Invest af 2015 ApS | Company | 100.0% | 100.0% | 2023 |
BBS INVEST ApS | Company | 100.0% | 100.0% | 2013 |
MKP Invest II ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Meinhardt Katona Poulsen | Management | 0 companies |
| Preben Givskov | Chief Executive Officer | 0 companies |