| Revenue | DKK 887K | +25% |
| EBITDA | DKK 887K | +25% |
| Net profit | DKK 381K | +5% |
| Total assets | DKK 8,1M | +12% |
| Equity | DKK 516K | -86% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.280 | 419 | 631 | 524 | 766 | 311 | 741 | 792 | 761 | 972 | 784 | 920 | 708 | 887 |
| Staff expenses | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 747 | 412 | 631 | 524 | 766 | 311 | 741 | 792 | 761 | 972 | 784 | 920 | 708 | 887 |
| Depreciation & amort. | -0 | -173 | -173 | -173 | -173 | -173 | -173 | -173 | -173 | -173 | -173 | -173 | -173 | -173 |
| EBIT | 747 | 239 | 458 | 351 | 593 | 138 | 568 | 619 | 588 | 799 | 611 | 747 | 535 | 714 |
| Net financials | -231 | -193 | -120 | -113 | -272 | -96 | -84 | -66 | -46 | -14 | -19 | -27 | -21 | -161 |
| Profit before tax | 516 | 45 | 338 | 238 | 322 | 42 | 484 | 553 | 542 | 785 | 592 | 721 | 514 | 553 |
| Tax | 122 | 8 | 69 | -0 | 15 | 9 | 52 | 110 | 127 | 173 | 153 | 197 | 151 | 172 |
| Net profit | 394 | 38 | 268 | 238 | 307 | 33 | 432 | 443 | 415 | 612 | 439 | 524 | 363 | 381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.013 | 8.734 | 8.506 | 8.281 | 8.011 | 7.789 | 7.618 | 7.437 | 7.285 | 7.112 | 6.940 | 7.095 | 7.258 | 8.140 |
| Equity | 837 | 874 | 692 | 855 | 961 | 994 | 1.426 | 1.869 | 2.284 | 2.896 | 3.048 | 3.572 | 3.634 | 516 |
| Long-term debt | 0 | 5.043 | 5.157 | 5.288 | 5.160 | 4.843 | 4.322 | 4.143 | 3.639 | 3.406 | 3.087 | 2.876 | 2.690 | 6.368 |
| Short-term debt | 6.176 | 2.817 | 2.657 | 2.138 | 1.890 | 1.952 | 1.870 | 1.425 | 1.362 | 810 | 805 | 648 | 934 | 1.256 |
| Total debt | 6.176 | 7.860 | 7.814 | 7.426 | 7.049 | 6.795 | 6.192 | 5.568 | 5.001 | 4.217 | 3.892 | 3.524 | 3.623 | 7.624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2010 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SG Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D.S.P. HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
Kong Hans Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Elmlund Rasmussen | Management | 0 companies |
| Hans Gustav Nymann Rasmussen | Chief Executive Officer | 0 companies |
| Svend Gideon | Audit | 0 companies |