| Revenue | DKK -12K | +12% |
| EBITDA | DKK -12K | -12% |
| Net profit | DKK 384K | +47% |
| Total assets | DKK 3,8M | +11% |
| Equity | DKK 3,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -8 | -8 | -8 | -1 | -9 | -9 | -10 | -10 | -10 | -16 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -8 | -8 | -8 | -1 | -9 | -9 | -10 | -10 | -10 | -16 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -8 | -8 | -8 | -1 | -9 | -9 | -10 | -10 | -10 | -16 | -11 | -12 |
| Net financials | 158 | 281 | 124 | -130 | 641 | 766 | 271 | 207 | 268 | 548 | 280 | 142 | 272 | 395 |
| Profit before tax | 152 | 272 | 116 | -138 | 633 | 765 | 263 | 168 | 258 | 538 | 270 | 127 | 261 | 384 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 152 | 272 | 116 | -138 | 633 | 765 | 263 | 168 | 258 | 538 | 270 | 127 | 261 | 384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 983 | 1.187 | 1.311 | 871 | 1.525 | 2.184 | 2.339 | 2.398 | 2.554 | 2.995 | 3.268 | 3.136 | 3.395 | 3.774 |
| Equity | 415 | 591 | 609 | 371 | 1.004 | 1.666 | 1.823 | 1.883 | 2.085 | 2.568 | 2.782 | 2.851 | 3.054 | 3.357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 568 | 596 | 702 | 500 | 521 | 518 | 516 | 515 | 469 | 426 | 486 | 285 | 342 | 416 |
| Total debt | 568 | 596 | 702 | 500 | 521 | 518 | 516 | 515 | 469 | 426 | 486 | 285 | 342 | 416 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|