| Revenue | DKK 73M | +8% |
| EBITDA | DKK 42,3M | +24% |
| Net profit | DKK 2,1M | +139% |
| Total assets | DKK 1,2B | +0% |
| Equity | DKK 958,6M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67.226 | 63.456 | 69.714 | 68.317 | 57.404 | 57.689 | 54.997 | 57.119 | 55.527 | 58.532 | 63.732 | 67.829 | 72.987 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50.426 | 8.291 | 14.736 | 44.016 | 32.010 | -24.559 | -11.580 | 32.400 | 31.040 | 26.481 | 30.856 | 34.186 | 42.325 |
| Depreciation & amort. | -25.560 | -0 | -0 | -30.698 | -31.764 | -0 | -0 | -32.846 | -32.174 | -32.659 | -33.177 | -33.632 | -34.840 |
| EBIT | 24.866 | 8.291 | 14.736 | 13.318 | 246 | -24.559 | -11.580 | -446 | -1.134 | -6.178 | -2.321 | 554 | 7.485 |
| Net financials | -2.904 | -3.833 | -4.343 | -3.683 | -3.718 | -3.462 | -2.765 | -3.230 | -3.036 | -3.190 | -4.935 | -5.976 | -5.373 |
| Profit before tax | 9.567 | 4.458 | 10.393 | 9.635 | -3.472 | -28.021 | -14.345 | -3.676 | -4.170 | -9.368 | -7.256 | -5.422 | 2.112 |
| Tax | -0 | 358 | 2.289 | 2.119 | -860 | -6.165 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9.567 | 4.100 | 8.104 | 7.516 | -2.612 | -21.856 | -14.345 | -3.676 | -4.170 | -9.368 | -7.256 | -5.422 | 2.112 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.129.434 | 1.177.927 | 1.198.812 | 1.223.541 | 1.196.583 | 1.170.983 | 1.166.853 | 1.182.918 | 1.160.712 | 1.152.161 | 1.170.418 | 1.171.634 | 1.177.372 |
| Equity | 1.005.474 | 1.009.574 | 1.017.678 | 1.025.194 | 1.022.582 | 1.000.725 | 986.380 | 982.704 | 978.533 | 969.165 | 961.909 | 956.487 | 958.599 |
| Long-term debt | 72.770 | 98.937 | 122.953 | 136.947 | 147.792 | 135.112 | 141.020 | 175.507 | 167.882 | 160.139 | 158.542 | 193.144 | 198.034 |
| Short-term debt | 50.530 | 68.573 | 55.049 | 56.149 | 21.928 | 34.808 | 39.453 | 24.707 | 14.297 | 22.857 | 49.967 | 22.003 | 20.739 |
| Total debt | 123.300 | 167.510 | 178.002 | 193.096 | 169.720 | 169.920 | 180.473 | 200.214 | 182.179 | 182.996 | 208.509 | 215.147 | 218.773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2014 | — | — |
GG Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2022 | — | — | |
AN | Board of Directors | 2018 | — | — |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2026 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEMVIG FORSYNING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nørgård Holmegaard | Management | 0 companies |
| Gitte Guldberg | Management | 0 companies |
| Merete Løvschall | Board of Directors | 0 companies |
| Peter Borup Sørensen | Deputy Chairman | 0 companies |
| Arne Noe | Board of Directors | 0 companies |
| Karl Anders Kvist | Board of Directors | 0 companies |
| Elisabeth Rose Moltke | Board of Directors | 0 companies |
| Henrik Narud | Board of Directors | 0 companies |
| Thomas Byskov | Board of Directors | 0 companies |
| Bent Bjørndahl Graversen | Chairman | 0 companies |
| Henrik Grøn Jepsen | Deputy Chairman | 0 companies |
| Trine Rønn | Board of Directors | 0 companies |
| Kenneth Bro | Deputy Chairman | 0 companies |
| Jonas Munkholm Jensen | Board of Directors | 0 companies |
| Claus Borg | Board of Directors | 0 companies |
| Ole Byskov | Deputy Chairman | 0 companies |
| Jan Nielsen | Board of Directors | 0 companies |
| Jørn Sand Tofting | Board of Directors | 0 companies |
| Ole Madsen | Board of Directors | 0 companies |
| Jørgen Andreas Nørby | Chairman | 0 companies |
| Gunhild Irene Jeppesen | Board of Directors | 0 companies |
| Steffen Husted Damsgaard | Chairman | 0 companies |