| Revenue | DKK 804K | +11% |
| EBITDA | DKK -267K | +60% |
| Net profit | DKK -209K | +60% |
| Total assets | DKK 340K | -20% |
| Equity | DKK -109K | -209% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.016 | 1.176 | 1.427 | 726 | 804 |
| Staff expenses | -720 | -1.184 | -1.510 | -1.389 | -1.071 |
| EBITDA | 295 | -8 | -83 | -663 | -267 |
| Depreciation & amort. | -1 | -0 | -0 | -0 | -0 |
| EBIT | 294 | -8 | -83 | -663 | -267 |
| Net financials | -1 | -2 | 1 | 0 | -1 |
| Profit before tax | 293 | -10 | -82 | -663 | -268 |
| Tax | 65 | -1 | -17 | -145 | -59 |
| Net profit | 229 | -9 | -65 | -518 | -209 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.224 | 1.130 | 1.065 | 425 | 340 |
| Equity | 692 | 683 | 618 | 100 | -109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 533 | 447 | 447 | 325 | 450 |
| Total debt | 533 | 447 | 447 | 325 | 450 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TL Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2010 – 2021 | |
| Board of Directors | 2010 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Langelund Sørensen | Management | 0 companies |
| Bent Emil Sørensen | Board of Directors | 0 companies |
| Christina Thorslev Petersen | Board of Directors | 0 companies |