| Revenue | DKK 19,5M | -33% |
| EBITDA | DKK 6,7M | -61% |
| Net profit | DKK 1,9M | -88% |
| Total assets | DKK 114,1M | +38% |
| Equity | DKK 33,2M | +6% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46.982 | 71.695 | — | 58.110 | 23.825 | 13.864 | 20.466 | -590 | 12.128 | 16.621 | 29.231 | 19.484 |
| Staff expenses | -21.662 | -31.936 | -35.688 | -26.959 | -22.106 | -20.144 | -19.374 | -11.201 | -8.467 | -11.049 | -11.766 | -12.759 |
| EBITDA | 25.320 | 39.759 | 30.493 | 31.151 | 1.719 | -6.279 | 1.092 | -11.792 | 3.661 | 5.572 | 17.465 | 6.725 |
| Depreciation & amort. | -4.118 | -5.003 | -9.291 | -6.773 | -5.888 | -5.694 | -5.683 | -5.037 | -2.180 | -1.235 | -1.172 | -1.197 |
| EBIT | 21.202 | 34.755 | 21.202 | 24.378 | -4.169 | -11.974 | -4.591 | -16.829 | 1.481 | 4.337 | 16.293 | 5.528 |
| Net financials | -164 | 5.427 | 1.754 | -494 | -717 | 182 | 307 | 36 | -247 | 373 | 3.608 | -3.082 |
| Profit before tax | 21.039 | 40.182 | 67.181 | 23.883 | -4.885 | -11.792 | -4.284 | -16.793 | 1.234 | 4.710 | 19.901 | 2.446 |
| Tax | 5.208 | 9.849 | 15.909 | 5.228 | -1.065 | -1.130 | -0 | 67 | -0 | -4.815 | 4.379 | 555 |
| Net profit | 15.831 | 30.333 | 51.272 | 18.655 | -3.820 | -10.662 | -4.284 | -16.861 | 1.234 | 9.525 | 15.523 | 1.891 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73.628 | 149.437 | 142.941 | 107.796 | 66.434 | 43.886 | 42.880 | 17.168 | 21.901 | 79.128 | 82.486 | 114.081 |
| Equity | 34.192 | 64.525 | 71.972 | 40.627 | 36.807 | 26.145 | 21.861 | 5.000 | 6.234 | 15.759 | 31.281 | 33.172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37.803 | 82.666 | 68.680 | 64.945 | 28.497 | 17.741 | 21.019 | 12.168 | 15.666 | 63.370 | 51.204 | 80.908 |
| Total debt | 37.803 | 82.666 | 68.680 | 64.945 | 28.497 | 17.741 | 21.019 | 12.168 | 15.666 | 63.370 | 51.204 | 80.908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PJ Management | Management | 2010 | — | — |
| Founder | 2010 | — | — | |
MB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Christopher Petersen Sanne | Chief Executive Officer | 0 companies |
| Svein Egil Vestersjø | Chief Executive Officer | 0 companies |
| Paul John George Brebner | Management | 0 companies |
| Weatherford European Holdings (Luxembourg) S á r l | Founder | 0 companies |
| Maria Boulund Myrup | Management | 0 companies |
| Jennifer Louise Packham | Chairman | 0 companies |
| David Lloyd Ackert | Board of Directors | 0 companies |
| Rolf Mikal Leknes | Chairman | 0 companies |
| Bo Hjøllund Christensen | Board of Directors | 0 companies |
| Per Olav Barikmo | Board of Directors | 0 companies |
| Donna Thompson | Board of Directors | 0 companies |
| Ian Findlay McCartney | Chairman | 0 companies |
| Richard Khalil Strachan | Chairman | 0 companies |
| Julie Mary Thomson | Chairman | 0 companies |
| Antony John Branch | Board of Directors | 0 companies |
| Lise Horsbøl Storgaard-Lautrup | Board of Directors | 0 companies |
| Douglas Mark Mills | Board of Directors | 0 companies |
| Julie Thomson | Board of Directors | 0 companies |