| Revenue | DKK 418K | +4% |
| EBITDA | DKK 418K | +25% |
| Net profit | DKK 199K | +67% |
| Total assets | DKK 4,4M | -2% |
| Equity | DKK 1,1M | +22% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 24 | 465 | 341 | 403 | 418 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 465 | 341 | 335 | 418 |
| Depreciation & amort. | -12 | -113 | -115 | -103 | -103 |
| EBIT | 11 | 352 | 226 | 232 | 315 |
| Net financials | -6 | -118 | -110 | -98 | -60 |
| Profit before tax | 6 | 234 | 116 | 134 | 256 |
| Tax | 2 | 49 | 26 | 15 | 57 |
| Net profit | 4 | 185 | 90 | 119 | 199 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.058 | 5.149 | 4.986 | 4.528 | 4.435 |
| Equity | 515 | 700 | 790 | 909 | 1.108 |
| Long-term debt | 480 | 3.920 | 3.631 | 3.120 | 2.886 |
| Short-term debt | 3.986 | 425 | 450 | 446 | 375 |
| Total debt | 4.466 | 4.345 | 4.081 | 3.567 | 3.261 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SL Chief Executive Officer | Chief Executive Officer | 2021 |
KB Founder | Founder | 2010 |
| Former (1) | ||
CJ Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 15–19.99% | 15–19.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Lindebjerg Tønnes | Chief Executive Officer | 0 companies |
| Klavs Brinch-Møller | Founder | 0 companies |
| Claus Jensen | Chief Executive Officer | 0 companies |
| Anette Lauridsen | Board of Directors | 0 companies |
| Benny Gjandrup Pedersen | Board of Directors | 0 companies |