| Revenue | DKK 2,1M | -8% |
| EBITDA | DKK 397K | +5% |
| Net profit | DKK 336K | +6% |
| Total assets | DKK 2,2M | +14% |
| Equity | DKK 1,9M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.610 | 1.692 | 1.701 | 1.769 | 1.418 | 1.592 | 1.539 | 1.752 | 1.634 | 2.249 | 2.197 | 2.155 | 2.283 | 2.089 |
| Staff expenses | -1.209 | -1.208 | -1.208 | -1.257 | -1.352 | -1.387 | -1.463 | -1.482 | -1.510 | -1.908 | -1.905 | -1.844 | -1.904 | -1.692 |
| EBITDA | -3 | 56 | 67 | 17 | 67 | 205 | 75 | 270 | 124 | 341 | 292 | 311 | 379 | 397 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 56 | 67 | 17 | 67 | 205 | 75 | 270 | 124 | 341 | 292 | 311 | 379 | 397 |
| Net financials | -0 | 0 | -0 | -1 | -1 | -0 | -2 | -1 | -8 | -12 | -14 | -7 | 29 | 35 |
| Profit before tax | -3 | 56 | 67 | 16 | 66 | 204 | 73 | 269 | 116 | 329 | 278 | 305 | 408 | 432 |
| Tax | -0 | 13 | 17 | 4 | 16 | 45 | 16 | 59 | 26 | 75 | 59 | 67 | 90 | 96 |
| Net profit | -3 | 43 | 50 | 12 | 50 | 159 | 57 | 210 | 90 | 254 | 219 | 237 | 318 | 336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 206 | 265 | 321 | 293 | 375 | 602 | 595 | 838 | 873 | 1.205 | 1.482 | 1.681 | 1.955 | 2.237 |
| Equity | 95 | 138 | 188 | 199 | 250 | 409 | 466 | 676 | 766 | 1.020 | 1.183 | 1.360 | 1.618 | 1.894 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 127 | 134 | 94 | 125 | 193 | 129 | 162 | 107 | 185 | 299 | 320 | 337 | 344 |
| Total debt | 110 | 127 | 134 | 94 | 125 | 193 | 129 | 162 | 107 | 185 | 299 | 320 | 337 | 344 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|